SalarySwishSalarySwish

Karlsson, Ryan, Dallas, Chicago

Created by: HawksFan28
Team: 2018-19 Ottawa Senators
Initial Creation Date: Jul. 11, 2018
Published: Jul. 11, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
This trade gets Ottawa to the cap floor (while being under in actual salary), while they move both Karlsson & Ryan at the same time.... No team could logically take both Karlsson & Ryan in the same deal, but if the Hawks stepped in and took Ryan while sending Hossa's contract the other way Ottawa gets an 8.9 million dollar cap hit for 3.625 in actual salary (Hossa's 5.275 cap hit + Ryan's 3.625 cap hit).....

As far as the return on Karlsson, I don't know if I'm close. It seems Dorion has little flexibility so Dallas is in the drivers seat on this one....

As far as the Sens roster - I'm not a Sens fan so I don't know how to fill it out.... I mean the purpose of this post was the 3-way trade..

To Sens: Hossa, Johns, Faksa, 1st..
To Hawks: Ryan (@50%)
To Dallas: Karlsson

I think all three teams get what they want/need given the circumstances.
Trades
1.
CHI
  1. Ryan, Bobby ($3,625,000 retained)
2.
OTT
  1. Faksa, Radek
  2. Johns, Stephen
  3. 2019 1st round pick (DAL)
Additional Details:
Something around this package.
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the DAL
Logo of the OTT
Logo of the PIT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the CGY
2020
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the CBJ
Logo of the OTT
Logo of the OTT
Logo of the SJS
Logo of the OTT
2021
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$79,500,000$61,513,333$0$1,210,000$17,986,667
Left WingCentreRight Wing
$4,650,000$4,650,000
LW
M-NTC
UFA - 2
$6,000,000$6,000,000
RW, C
UFA - 1
$4,875,000$4,875,000
RW
UFA - 3
$4,000,000$4,000,000
LW, RW
UFA - 2
$3,250,000$3,250,000
LW, C
M-NTC
UFA - 3
$5,275,000$5,275,000
RW
NMC
UFA - 3
$900,000$900,000
LW, RW
UFA - 1
$3,100,000$3,100,000
C
UFA - 2
$1,800,000$1,800,000
LW, RW, C
UFA - 1
$650,000$650,000
LW
UFA - 1
$2,200,000$2,200,000
C, LW
UFA - 2
$1,100,000$1,100,000
C
UFA - 1
$925,000$925,000 (Performance Bonus$850,000$850K)
C, RW
UFA - 1
$700,000$700,000
C
UFA - 1
Left DefenseRight DefenseGoaltender
$1,200,000$1,200,000
LD
UFA - 2
$2,350,000$2,350,000
RD
UFA - 3
$4,750,000$4,750,000
G
M-NTC
UFA - 2
$863,333$863,333 (Performance Bonus$360,000$360K)
LD
UFA - 2
$1,000,000$1,000,000
RD
UFA - 1
$2,400,000$2,400,000
G
UFA - 2
$725,000$725,000
LD
UFA - 2
$925,000$925,000
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jul. 11, 2018 at 7:28 p.m.
#1
Sean Avery Bud
Avatar of the user
Joined: Jun. 2017
Posts: 104
Likes: 23
the CHI trade is interesting. I can kinda see it and i can kinda not see it. I HIGHLY doubt OTT will look to retain any bit of Ryan's salary, but this kinda is actually pretty mutual for both teams. i just dont know if Chicago would rather have Hossa's contract on IR for a full 5 mil of cap to play with in season. or an actual 2nd line winger in Ryan for 3.5 ish million.

But that DAL trade is a steal. If i was them i would take that and run. I get Karlsson for a top six forward, top 4 d man, and a first that will most likely be at 20th pick at least with Karlsson. and i get to keep my two best defensive prospects.... YUP. That would end Dorion's career as a gm.
Jul. 11, 2018 at 7:59 p.m.
#2
HawksFan28
Avatar of the user
Joined: Dec. 2016
Posts: 1,076
Likes: 138
Quoting: Latt_Mowery
the CHI trade is interesting. I can kinda see it and i can kinda not see it. I HIGHLY doubt OTT will look to retain any bit of Ryan's salary, but this kinda is actually pretty mutual for both teams. i just dont know if Chicago would rather have Hossa's contract on IR for a full 5 mil of cap to play with in season. or an actual 2nd line winger in Ryan for 3.5 ish million.

But that DAL trade is a steal. If i was them i would take that and run. I get Karlsson for a top six forward, top 4 d man, and a first that will most likely be at 20th pick at least with Karlsson. and i get to keep my two best defensive prospects.... YUP. That would end Dorion's career as a gm.


What Ottawa gets from the Hawks is cap hit which they will need if they're moving Karlsson and Ryan... Ottawa basically gets an 8.9 million dollar cap hit for 3.625 in actual salary... Of course Ottawa can go about hitting the cap floor other ways but you would figure a 5.275 cap hit for 1 million in actual insured salary would be tempting.... I mean if Ottawa can manage to deal Ryan they're going to have to take salary back in the deal - but they can avoid that by just retaining half of Ryan's contract and taking Hossa's cap hit...

I mean no team is waiting in line to take Ryan and his 7.250 cap hit and no team will without sending salary back, but like I said - Hossa's salary is only 1 million insured but carries a 5.275 cap hit..... The cap floor is 58.8 million and they're presently below that.

It will be interesting to see how this Karlsson/Ryan thing plays out - it's clearly holding up the league that's for sure.
Jul. 11, 2018 at 8:38 p.m.
#3
Avatar of the user
Joined: Jun. 2017
Posts: 1,111
Likes: 771
Ottawa wouldn’t really need hossa’s Cap hit since they still need to resign Ceci (~3.5 million) and Stone (7-8 mill) but I can see them doing it if they don’t retain.
Jul. 11, 2018 at 8:49 p.m.
#4
Avatar of the user
Joined: May 2017
Posts: 8,297
Likes: 4,946
Quoting: Mike7856
Ottawa wouldn’t really need hossa’s Cap hit since they still need to resign Ceci (~3.5 million) and Stone (7-8 mill) but I can see them doing it if they don’t retain.


Chicago can't and won't do it if they don't retain. This doesn't happen without Ryans contract at 50% retained.
Jul. 11, 2018 at 9:39 p.m.
#5
Avatar of the user
Joined: Jun. 2017
Posts: 1,111
Likes: 771
Quoting: Wadejos123
Chicago can't and won't do it if they don't retain. This doesn't happen without Ryans contract at 50% retained.


Probably won’t happen then haha Melnyk is too cheap to retain
See All