SalarySwishSalarySwish

Leafs 2019-20

Created by: Billius
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Nov. 23, 2018
Published: Dec. 1, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
I put this together to show how even high-end assumptions for Marner and Matthews can fit with Nylander next year.
More explanations / writeup in comments.
* updated based on Nylander signing
Free Agent Signings
RFAYEARSCAP HIT
2$900,000
6$9,500,000
1$1,000,000
1$1,000,000
2$750,000
7$12,000,000
3$2,700,000
3$2,100,000
1$1,000,000
UFAYEARSCAP HIT
2$800,000
CREATEDYEARSCAP HIT
TBD, RD
2$3,000,000
Defenceman, Reserve
2$800,000
Nylander, William
5$6,969,000
Trades
TOR
  1. 2020 2nd round pick (ANA)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the ANA
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$78,074,833$0$132,500$4,925,167
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,700,000$2,700,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$12,000,000$12,000,000
C
UFA - 5
Nylander, William
$6,969,000$6,969,000
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$9,500,000$9,500,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$925,000$925,000
LW, RW
RFA - 1
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$767,500$767,500 (Performance Bonus$132,500$132K)
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
TBD, RD
$3,000,000$3,000,000
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
RD
UFA
Logo of the Toronto Maple Leafs
$750,000$750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Dec. 1, 2018 at 2:10 p.m.
#1
Leafs Fan
Avatar of the user
Joined: Jun. 2017
Posts: 324
Likes: 24
Looking for feedback and ideas.
This is my latest generation of the Leafs 2019-20.
NOTE THAT I PURPOSEFULLY PUT MATTHEWS AND MARNER $ AT HIGHER-END TO SHOW FEASIBILITY OF NYLANDER SIGNING.

My blog explains almost all of it. Projecting the Leafs 2019-20 Roster

Some changes Dec 1 prior to Nylander decision:
1. Added details on Connor Brown trade - he and Borgman for Rasmussen, a 22 year old RD in Calgary.
2. Rasmussen fills the third pair with Calle Rosen who is now affordable (instead of Marincin)
Dec. 1, 2018 at 2:12 p.m.
#2
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 21,376
Likes: 7,064
1. That isn’t the high end for Matthews and marner.
2. The cap probably won’t be that high

It doesn’t work
Dec. 1, 2018 at 2:23 p.m.
#3
Leafs Fan
Avatar of the user
Joined: Jun. 2017
Posts: 324
Likes: 24
Quoting: Bcarlo25
1. That isn’t the high end for Matthews and marner.
2. The cap probably won’t be that high

It doesn’t work


What do you see for their $ and for the Cap?
Dec. 1, 2018 at 2:26 p.m.
#4
Avatar of the user
Joined: Apr. 2017
Posts: 19,224
Likes: 9,590
1. Cap will not be that high
2. Kap will sign for around $3.5M, if not Leafs will have to let him walk. There is definitely not a chance he takes $2.7M, that will result in the league stepping in for arbitration and ironically, Dzingel with similar numbers and age, will be signed in the off season as a UFA and likely command around $3.5M to $4M give or take.
3. Most importantly, you need to understand how LITR works. You can read up on it on this website. You can just LITR 100% of the player salary prior to the season starting. The Leafs must be cap compliant prior to day 1 of the season. LITR, for full relief, doesn't happen until the 1st day of the season. There is a percentage of overage allowed but it's not even close to the $5M of Horton's cap hit. As a Hawks fan, we know this from the Hossa situation. This has a huge impact on roughly $3.5m they need to have available going into the start of the season. See that you have a blog and you have a lot of good logic on it, so no offense, but a strong suggestion would be that you fully understand the LITR process if you want people to take your blog seriously.
Dec. 1, 2018 at 2:29 p.m.
#5
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 21,376
Likes: 7,064
Quoting: Billius
What do you see for their $ and for the Cap?


12.5 and 10. More for kap, and good luck getting a guy to play on the top pair for 3 million
See All