SalarySwishSalarySwish
Forums/Armchair-GM

New Escalator Report - Cap at 74+

Created by: Orionus
Team: 2016-17 Chicago Blackhawks
Initial Creation Date: Jun. 17, 2016
Published: Jun. 17, 2016
Salary Cap Mode: Basic
Description
Pokka and Forsling get a chance to play 20 minutes a night together in Rockford.

Schmaltz plays one more year at UND, becomes our 3C next year.

Shaw takes a Kruger-esque deal, knowing next year's cap is entirely in flux.
Free Agent Signings
RFAYEARSCAP HIT
2$715,000
1$3,000,000
UFAYEARSCAP HIT
1$2,250,000
Buyouts
Retained Salary Transactions
Buried
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$73,000,000$66,252,420$3,070,000$3,502,500$6,747,580
Left WingCentreRight Wing
Pánik, Richard
$875,000$875,000
LW, RW
UFA - 1
Toews, Jonathan
$10,500,000$10,500,000
C
NMC
UFA - 7
Hossa, Marián
$5,275,000$5,275,000
RW
NMC
UFA - 5
Panarin, Artemi
$812,500$812,500 (Performance Bonus$2,575,000$3M)
LW
UFA - 1
Anisimov, Artem
$4,550,000$4,550,000
C, LW
NMC
UFA - 5
Kane, Patrick
$2,625,000$2,625,000
RW
NMC
UFA - 7
Motte, Tyler
$925,000$925,000
LW, RW
UFA - 3
Shaw, Andrew
$3,000,000$3,000,000
C, RW
UFA - 6
Hartman, Ryan
$863,333$863,333
C, RW
UFA - 2
Desjardins, Andrew
$800,000$800,000
C
UFA - 1
Krüger, Marcus
$2,775,000$2,775,000
C
UFA - 3
Lundberg, Martin
$692,500$692,500 (Performance Bonus$232,500$232K)
LW, C, RW
UFA - 1
Rasmussen, Dennis
$715,000$715,000
C
UFA - 1
Left DefenseRight DefenseGoaltender
Keith, Duncan
$5,538,462$5,538,462
LD
NMC
UFA - 7
Hjalmarsson, Niklas
$4,100,000$4,100,000
LD/RD
M-NTC, NMC
UFA - 3
Crawford, Corey
$6,000,000$6,000,000
G
M-NTC, NMC
UFA - 4
Campbell, Brian
$2,250,000$2,250,000
LD
UFA - 1
Seabrook, Brent
$6,875,000$6,875,000
RD
NMC
UFA - 8
Darling, Scott
$587,500$587,500
G
UFA - 1
Kempný, Michal
$700,000$700,000 (Performance Bonus$437,500$438K)
LD
UFA - 1
van Riemsdyk, Trevor
$825,000$825,000
RD
UFA - 2
Gustafsson, Erik
$667,500$667,500 (Performance Bonus$257,500$258K)
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jun. 17, 2016 at 12:00 p.m.
#1
WALaxer19
Chicago AGM
Avatar of the user
Joined: Jul. 2015
Posts: 913
Likes: 68
Still over by $500k
Jun. 17, 2016 at 12:21 p.m.
#2
Orionus
Thread Starter
Avatar of the user
Joined: Jun. 2015
Posts: 488
Likes: 87
Quoting: WALaxer19
Still over by $500k
There's an error happening with the calculator. I can't figure out what causes it.. The actual cap hit of this team should be $73,205,128.
Jun. 17, 2016 at 12:34 p.m.
#3
bro666
Avatar of the user
Joined: May 2016
Posts: 39
Likes: 4
You forgot Panarin's bonus. And the cap is only going up to approx 73M, so you're over by approx 3.5M.
Jun. 17, 2016 at 12:54 p.m.
#4
Orionus
Thread Starter
Avatar of the user
Joined: Jun. 2015
Posts: 488
Likes: 87
Quoting: bro666
You forgot Panarin's bonus. And the cap is only going up to approx 73M, so you're over by approx 3.5M.
Panarin's bonus is included. It's now added in the other section at the top. There have been conflicting escalator reports from Lavoie, Brooks, and others. The cap will be between 72.8M and 74.97M, depending on what the baseline is before the escalator is triggered.
Jun. 18, 2016 at 12:44 a.m.
#5
Alankrz
Big D's #1 Hawks fan
Avatar of the user
Joined: May 2016
Posts: 124
Likes: 20
Quoting: Orionus
Quoting: bro666
You forgot Panarin's bonus. And the cap is only going up to approx 73M, so you're over by approx 3.5M.
Panarin's bonus is included. It's now added in the other section at the top. There have been conflicting escalator reports from Lavoie, Brooks, and others. The cap will be between 72.8M and 74.97M, depending on what the baseline is before the escalator is triggered.
bonuses are accounted for. Cap friendly updated the model to include 3.07 million of bonus overages from last season .
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll