Taking numbers and breaking bones pt2

Forums/Armchair-GM

Page 1 of 1

Created by: MTLaveragefan

Team: 2021-22 Montreal Canadiens

Initial Creation Date: Sep. 16, 2020

Published: Sep. 16, 2020

Salary Cap Mode: Basic

Description

Part 1 : https://www.capfriendly.com/forums/thread/365801?post_id=1761616

we have 37M to resign some core players if there is no cap increase. We have 14 roster spot to fill. I've added a 2M cap increase, but still respect a 81.5M cap space

Danault: 5M for 8 years : 32M left
Gallagher: 6.8M for 6 years. : 25.2M left
KK bridge: 4.5M for 4 years : 20.7M left
A sub goalie : max 3M : 17.7M left.

Now 10 spot to fill.

I don't know if we'll resign Petry or go for someone younger on the market.

BUT 17.7 Million left for 10 spot is doable = 1.77M per spot on the line up.

17 entry level contracts
Or
8.8 two million contracts
Or
5.9 three million dollars contracts
Or
4.4 four millions dollars contracts
Or
2.5 seven million dollars contracts.

Some guys in the bottom core will leave if they want a raise, but there is a lot of place to sign the rest of the team. Lets also accounts to the fact that one of those LHD newly signed might leave for Seattle for the expansion draft.

Free Agent Signings

RESERVE LIST	YEARS	CAP HIT
Caufield, Cole	3	$925,000
Harris, Jordan	3	$925,000
Norlinder, Mattias	3	$925,000
Puljujärvi, Jesse	3	$925,000

RFA	YEARS	CAP HIT
Kotkaniemi, Jesperi	4	$4,500,000
Domi, Max	8	$6,000,000
Fleury, Cale	1	$1,000,000
Juulsen, Noah	1	$1,000,000
Poehling, Ryan	2	$1,000,000
Evans, Jake	2	$1,000,000
Alain, Alexandre	1	$800,000
Dauphin, Laurent	1	$800,000
Hudon, Charles	1	$800,000
Vejdemo, Lukas	1	$800,000
Zadorov, Nikita	2	$3,500,000

UFA	YEARS	CAP HIT
Edmundson, Joel	3	$3,500,000
Danault, Phillip	8	$5,000,000
Gallagher, Brendan	6	$6,800,000
Allen, Jake	3	$3,000,000
Hamilton, Dougie	8	$8,500,000

Trades

MTL

Zadorov, Nikita [RFA Rights]

COL

2021 3rd round pick (CHI)
2022 3rd round pick (MTL)

MTL

For Perreault last year.

WPG

Byron, Paul
Mete, Victor [RFA Rights]
2022 2nd round pick (MTL)

MTL

SEATTLE - or chariot or Zadorov

VAN

Edmundson, Joel

MTL

Puljujärvi, Jesse [Reserve List]

EDM

Lehkonen, Artturi [RFA Rights]
2020 2nd round pick (MTL)

Buried

Karl Alzner: $3,500,000 ($4,625,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$83,500,000	$77,937,204	$597,561	$1,175,000	$5,562,796

Left Wing	Centre	Right Wing
Drouin, Jonathan $5,500,000$5,500,000 LW, RW M-NTC UFA - 2	Suzuki, Nick $863,333$863,333 ($537,500$538K) C UFA - 1	Caufield, Cole $925,000$925,000 LW, RW UFA - 2
Domi, Max $6,000,000$6,000,000 C, RW UFA - 1	Danault, Phillip $5,000,000$5,000,000 C UFA - 6	Gallagher, Brendan $6,800,000$6,800,000 RW, LW UFA - 6
Hudon, Charles $800,000$800,000 C, LW, RW UFA - 1	Kotkaniemi, Jesperi $4,500,000$4,500,000 C UFA - 1	Puljujärvi, Jesse $925,000$925,000 RW UFA - 1
Poehling, Ryan $1,000,000$1,000,000 C, LW UFA - 2	Evans, Jake $1,000,000$1,000,000 C UFA - 1	Dauphin, Laurent $800,000$800,000 C UFA - 1

Left Defense	Right Defense	Goaltender
Romanov, Alexander $894,167$894,167 ($637,500$638K) LD RFA - 1	Hamilton, Dougie $8,500,000$8,500,000 RD UFA - 7	Price, Carey $10,500,000$10,500,000 G NMC UFA - 5
Chiarot, Ben $1,750,000$1,750,000 LD/RD M-NTC UFA - 1	Weber, Shea $7,857,143$7,857,143 RD UFA - 5
Zadorov, Nikita $3,500,000$3,500,000 LD/RD UFA - 1	Juulsen, Noah $1,000,000$1,000,000 RD UFA - 1	Allen, Jake $3,000,000$3,000,000 G UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Fleury, Cale $1,000,000$1,000,000 RD RFA - 1
Vejdemo, Lukas $800,000$800,000 C, LW, RW UFA - 1
Kulak, Brett $925,000$925,000 LD/RD UFA - 1

Sep. 16, 2020 at 12:11 p.m.

Alfie11

Joined: Aug. 2020

Posts: 9,527

Likes: 8,968

21-22 is confirmed 81.5mil upper limit. 22-23 is confirmed 82.5mil

Sep. 16, 2020 at 12:12 p.m.

CallingOutHomers

Joined: Sep. 2020

Posts: 932

Likes: 320

Don't give Danault 8 years, he's already being passed by Suzuki and KK.
His value will drop because his production and ice time will drop.
4 years, same value as insurance in case one of the others doesn't pan out.

Gallagher should be 6 years $5.5M, he won't get 6.8 on the open market.

Hamilton is interesting, but I think he doesn't sign, and you give 4 years $6M to Petry as an extension.

just my opinion.

Hudon will never get a full roster spot with Montreal, he just doesn't have enough to his game to produce consistenly, nor is he gritty enough to eat bottom line minutes.

MTLaveragefan liked this.

Sep. 16, 2020 at 12:14 p.m.

MTLaveragefan

Thread Starter

I post sometimes

Joined: Jul. 2017

Posts: 5,812

Likes: 1,708

Edited Sep. 16, 2020 at 12:24 p.m.

Quoting: Alfie11

21-22 is confirmed 81.5mil upper limit. 22-23 is confirmed 82.5mil

Ok, my team still respect both. And for the Suzuki signing, both Alzner and Chariot (and others) come off the books for a grand total of 18M in cap space.

Sep. 16, 2020 at 12:17 p.m.

Foppa21

Joined: Jan. 2017

Posts: 1,529

Likes: 1,070

Upgrade one of the 3rds to a 2020 2nd (lower of the two) and you have a deal.

Sep. 16, 2020 at 12:22 p.m.

MTLaveragefan

Thread Starter

I post sometimes

Joined: Jul. 2017

Posts: 5,812

Likes: 1,708

Quoting: KMMHL2012

i thing you could get a great price for Danault if you sign him to 8 years. The guy wants his kid to grow up in French in Québec. he spends his summers and winters here in Québec. He wants to stay put (even if a misguided rumor send him elsewhere). At probably 4 or 4.8 he might stay on a team friendly contract. Also, I don't think his ice time is gonna go down. He will keep playing against the best lines in the NHL... and that is very demanding in term of ice time. And he will probably still get around 50 pts because big talented line are often **** defensively.

Gally is in a weird situation where he was underpaid for a long time. Now he'll try to cash in as much as he can WHILE being reasonable because he still wants to be on a winning team. Gally, I do agree, will probably go for less if MB can convince him that he is on a contender

Sep. 16, 2020 at 12:24 p.m.

MTLaveragefan

Thread Starter

I post sometimes

Joined: Jul. 2017

Posts: 5,812

Likes: 1,708

Quoting: Foppa21

Upgrade one of the 3rds to a 2020 2nd (lower of the two) and you have a deal.

could be done - OR would you take a 1st and a 2nd for Graves?

Sep. 16, 2020 at 12:27 p.m.

GrinReaper

Joined: Aug. 2020

Posts: 1,913

Likes: 562

It’s deal Edm would consider but you’d have to take some money to make deal work

Sep. 16, 2020 at 12:34 p.m.

MTLaveragefan

Thread Starter

I post sometimes

Joined: Jul. 2017

Posts: 5,812

Likes: 1,708

Quoting: GrinReaper

It’s deal Edm would consider but you’d have to take some money to make deal work

Ish don't know man, not much space left and I think Lekhonen and a 2nd is fair payment

Sep. 16, 2020 at 12:47 p.m.

Faulkdp

Joined: Aug. 2020

Posts: 43

Likes: 7

the guy doesnt want to be a thrid line center

Sep. 16, 2020 at 1:17 p.m.

#10

BigBadBurke

PittsburghModelMyAss

Joined: Aug. 2020

Posts: 3,406

Likes: 1,422

Unless Kotkaniemi is going to have a truly breakout year, 4.5mil$ for 4 years as a bridge seems wayyyy too high.

Sep. 16, 2020 at 1:20 p.m.

#11

Foppa21

Joined: Jan. 2017

Posts: 1,529

Likes: 1,070

Quoting: MTLaveragefan

could be done - OR would you take a 1st and a 2nd for Graves?

I think they'd definitely consider it.

Sep. 16, 2020 at 2:11 p.m.

#12

MTLaveragefan

Thread Starter

I post sometimes

Joined: Jul. 2017

Posts: 5,812

Likes: 1,708

Quoting: Faulkdp

the guy doesnt want to be a thrid line center

Is Danault on a third line? No.

Sep. 19, 2020 at 12:30 a.m.

#13

GrinReaper

Joined: Aug. 2020

Posts: 1,913

Likes: 562

Quoting: MTLaveragefan

Ish don't know man, not much space left and I think Lekhonen and a 2nd is fair payment

I agree the value coming back is good just Edm not in a spot to take straight money without money going back or have another deal in place that free the cap space to made the deal which could be a possibility

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM