All - In - CapFriendly - NHL Salary Caps

Forums/Armchair-GM

Page 1 of 1

All - In

Created by: Gizmoh

Team: 2021-22 Toronto Maple Leafs

Initial Creation Date: Mar. 16, 2022

Published: Mar. 16, 2022

Salary Cap Mode: Basic

Description

Far to many moving parts. Looks good though. My thought would be that Anaheim flips Muzz or you get a third team involved. Also assuming all NMC have agreed. It's fun to assume. Not sure what the actual cap would be at the deadline, but could shuffle Dermott if need be.

Trades

TOR

Gibson, John
Lindholm, Hampus ($2,602,778 retained)

ANA

Duszak, Joseph
Hirvonen, Roni [Reserve List]
Mrázek, Petr
Muzzin, Jake
2022 1st round pick (TOR)
2023 2nd round pick (TOR)

TOR

Severson, Damon

NJD

Abruzzese, Nick [Reserve List]
Holl, Justin
2022 2nd round pick (TOR)

TOR

Hagel, Brandon

CHI

Niemelä, Topi [Reserve List]
2023 1st round pick (TOR)

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Buried

Pierre Engvall: $125,000 ($1,250,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
21	$81,500,000	$79,786,449	$0	$0	$1,713,551

Left Wing	Centre	Right Wing
Bunting, Michael $950,000$950,000 LW UFA - 2	Matthews, Auston $11,640,250$11,640,250 C UFA - 3	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 4
Hagel, Brandon $1,500,000$1,500,000 LW UFA - 3	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 4	Nylander, William $6,962,366$6,962,366 RW UFA - 3
Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW UFA - 2	Kämpf, David $1,500,000$1,500,000 C UFA - 2	Kase, Ondrej $1,250,000$1,250,000 RW UFA - 1
Mikheyev, Ilya $1,645,000$1,645,000 LW, RW UFA - 1	Spezza, Jason $750,000$750,000 C, RW UFA - 1	Simmonds, Wayne $900,000$900,000 RW, LW NTC UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD NMC UFA - 1	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 3	Gibson, John $6,400,000$6,400,000 G M-NTC UFA - 6
Lindholm, Hampus $0$0 LD UFA - 1	Severson, Damon $4,166,666$4,166,666 RD UFA - 2	Campbell, Jack $1,650,000$1,650,000 G UFA - 1
Sandin, Rasmus $894,167$894,167 LD UFA - 1	Lyubushkin, Ilya $1,350,000$1,350,000 RD UFA - 1
Dermott, Travis $1,500,000$1,500,000 LD/RD UFA - 2