Sens dream scenario

Forums/Armchair-GM

Page 1 of 1

Created by: sens4lifeeeeee

Team: 2022-23 Ottawa Senators

Initial Creation Date: Jul. 6, 2022

Published: Jul. 6, 2022

Salary Cap Mode: Basic

Free Agent Signings

RFA	YEARS	CAP HIT
Tkachuk, Matthew	5	$10,000,000
Norris, Joshua	3	$6,500,000
Joseph, Mathieu	2	$2,000,000
Formenton, Alex	3	$2,500,000
Brännström, Erik	1	$1,250,000

UFA		YEARS	CAP HIT
Giroux, Claude		3	$6,500,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Tkachuk, Matthew	$10,000,000	2023 1st round pick 2023 2nd round pick 2023 3rd round pick 2024 1st round pick

Trades

OTT

future considerations

ARI

Murray, Matt
Zaitsev, Nikita
2022 3rd round pick (OTT)
2022 5th round pick (WPG)
2024 4th round pick (OTT)

OTT

2022 1st round pick (VAN)

VAN

Brown, Connor ($1,800,000 retained)

Buyouts

Bobby Ryan: $1,833,333
Colin White: $875,000
Dion Phaneuf: $354,167

Retained Salary Transactions

Connor Brown: $1,800,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
25	$82,500,000	$75,341,547	$0	$4,875,000	$7,158,453

Roster

Left Wing	Centre	Right Wing
Tkachuk, Brady $8,205,714$8,205,714 LW UFA - 6	Norris, Joshua $6,500,000$6,500,000 C UFA - 8	Tkachuk, Matthew $10,000,000$10,000,000 RW UFA - 8
Giroux, Claude $6,500,000$6,500,000 RW, C UFA - 3	Stützle, Tim $925,000$925,000 ($2,500,000$2M) C UFA - 1	Batherson, Drake $4,975,000$4,975,000 RW, LW UFA - 5
Formenton, Alex $2,500,000$2,500,000 LW RFA	Pinto, Shane $925,000$925,000 ($600,000$600K) C RFA - 1	Joseph, Mathieu $2,000,000$2,000,000 LW, RW UFA - 4
Greig, Ridly $863,333$863,333 C, LW RFA - 3	Kastelic, Mark $821,667$821,667 C, RW RFA - 1
		Watson, Austin $1,500,000$1,500,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Chabot, Thomas $8,000,000$8,000,000 LD UFA - 6	Zub, Artem $2,500,000$2,500,000 RD UFA - 1	Forsberg, Anton $2,750,000$2,750,000 G UFA - 3
Sanderson, Jake $925,000$925,000 ($925,000$925K) LD UFA - 2	Hamonic, Travis $3,000,000$3,000,000 RD UFA - 1	Gustavsson, Filip $787,500$787,500 G UFA - 1
Holden, Nick $1,300,000$1,300,000 LD M-NTC UFA - 1	Brännström, Erik $1,250,000$1,250,000 LD/RD, LW RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Gambrell, Dylan $950,000$950,000 C UFA - 1
Kelly, Parker $762,500$762,500 LW RFA - 2
Thomson, Lassi $863,333$863,333 ($425,000$425K) RD RFA - 2
Del Zotto, Michael $750,000$750,000 LD UFA - 1
Bernard-Docker, Jacob $925,000$925,000 ($425,000$425K) RD RFA - 1

Special Teams

Power Play 1
Tkachuk, B.		Norris, J.		Tkachuk, M.
	Stützle, T.		Chabot, T.

Power Play 2
Greig, R.		Pinto, S.		Batherson, D.
	Sanderson, J.		Brännström, E.

Penalty Kill 1
	Formenton, A.	Joseph, M.
	Holden, N.	Zub, A.

Penalty Kill 2
	Kastelic, M.	Watson, A.
	Sanderson, J.	Hamonic, T.

Jul. 6, 2022 at 9:05 p.m.

CFMan

Number 1 Kahun Fan

Joined: Apr. 2017

Posts: 1,602

Likes: 1,023

If only shedding 10+ mill with 2 years left was that easy...also Brown isnt worth the 15th overall.

majormoose007 and sedin33 liked this.

Jul. 6, 2022 at 9:05 p.m.

csick

KFTW

Joined: Jul. 2018

Posts: 43,249

Likes: 24,096

Quoting: CFMan

If only shedding 10+ mill with 2 years left was that easy...also Brown isnt worth the 15th overall.

Yea brown is worth like the 25th

Jul. 6, 2022 at 9:08 p.m.

PeterForsberg21

Joined: Jan. 2021

Posts: 2,771

Likes: 1,386

VAN is not moving a 1st round pick.

Knuckl3s, majormoose007 and sedin33 liked this.

Jul. 6, 2022 at 9:08 p.m.

CFMan

Number 1 Kahun Fan

Joined: Apr. 2017

Posts: 1,602

Likes: 1,023

Quoting: csick

Yea brown is worth like the 25th

late first/very early second with 50% retained absolutely. I've always liked Brown.

csick liked this.

Jul. 6, 2022 at 9:15 p.m.

majormoose007

MajorMoose

Joined: Feb. 2019

Posts: 3,425

Likes: 2,602

Vancouver isn't moving the 15th overall pick for a rental middle 6 winger

sedin33, Knuckl3s, PeterForsberg21 and 1 other person liked this.

Jul. 6, 2022 at 9:18 p.m.

Hitagi_Senpai

Canucks sorta homer

Joined: Feb. 2021

Posts: 1,888

Likes: 867

1. Yotes aren't eating that much cap for literally peanutsk, especially since there is term there. For that much you'd definitely have to look at a 1st rounder going to Arizona. Or multiple seconds. Look at Vancouver, 12m for 1 season cost us a second and taking an ugly OEL contract... We made off with 5m~ in space pre garland extension from that trade.

2. Canucks aren't trading the first for an "okay" player. Also Brown is no where near that value at all. Even 50% retained. Brown is barely worth a very late first non retained. Don't kid yourself thinking he is worth more than a middle first.

Knuckl3s and majormoose007 liked this.

Jul. 6, 2022 at 10:42 p.m.

sens4lifeeeeee

Thread Starter

Sens4Life

Joined: Jan. 2022

Posts: 108

Likes: 8

Quoting: PeterForsberg21

VAN is not moving a 1st round pick.

i just picked a random team in cap trouble and took their first. its a dream scenario

Jul. 6, 2022 at 10:43 p.m.

sens4lifeeeeee

Thread Starter

Sens4Life

Joined: Jan. 2022

Posts: 108

Likes: 8

Quoting: majormoose007

Vancouver isn't moving the 15th overall pick for a rental middle 6 winger

didnt ask

Jul. 6, 2022 at 11:12 p.m.

Hitagi_Senpai

Canucks sorta homer

Joined: Feb. 2021

Posts: 1,888

Likes: 867

Quoting: sens4lifeeeeee

It's a dream scenario calm your tits

At least be semi realistic lmfao.

majormoose007 liked this.

Jul. 7, 2022 at 3:12 a.m.

#10

sens4lifeeeeee

Thread Starter

Sens4Life

Joined: Jan. 2022

Posts: 108

Likes: 8

Quoting: Hitagi_Senpai

At least be semi realistic lmfao.

im ok thanks

Jul. 7, 2022 at 6:33 p.m.

#11

Hitagi_Senpai

Canucks sorta homer

Joined: Feb. 2021

Posts: 1,888

Likes: 867

Quoting: sens4lifeeeeee

im ok thanks

Okay buckaroo

Knuckl3s liked this.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM