SalarySwishSalarySwish
Forums/Armchair-GM

Timo next year in cap

Created by: Erkadurk347
Team: 2023-24 New Jersey Devils
Initial Creation Date: Dec. 13, 2022
Published: Dec. 15, 2022
Salary Cap Mode: Basic
Description
Bratt and Meier agree to both take pay cuts at 8 mil so they can have a dynasty. 8 mil and below for 4 star forwards
Free Agent Signings
RESERVE LISTYEARSCAP HIT
2$950,000
RFAYEARSCAP HIT
2$800,000
4$1,750,000
2$1,500,000
8$8,000,000
8$8,000,000
2$2,000,000
4$4,000,000
1$950,000
UFAYEARSCAP HIT
4$3,500,000
4$3,000,000
Trades
1.
NJD
  1. Meier, Timo [RFA Rights]
SJS
  1. Holtz, Alexander
  2. 2023 1st round pick (NJD)
Additional Details:
Andreas Johnsson

Trade occurs at end of 2022 calendar year
2.
NJD
  1. 2023 3rd round pick (DET)
  2. 2024 3rd round pick (DET)
DET
  1. Blackwood, Mackenzie [RFA Rights]
Additional Details:
Would love to keep Blackwood as I think he could really be a great goalie, but the cap will most likely only go up by 1 mil so we can’t afford it. Plus Schmid looks great. We also have Daws in the system
Buyouts
Recapture Fees
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the NJD
Logo of the DET
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
2024
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the DET
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
2025
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
Logo of the NJD
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$83,500,000$83,524,166$422,500$3,707,500-$24,166

Roster

Left WingCentreRight Wing
$8,000,000$8,000,000
LW, RW
UFA - 8
Logo of the New Jersey Devils
$8,000,000$8,000,000
C
UFA - 7
Logo of the New Jersey Devils
$894,167$894,167 (Performance Bonus$400,000$400K)
RW, C
RFA - 1
Logo of the New Jersey Devils
$6,000,000$6,000,000
LW, RW
NMC
UFA - 4
Logo of the New Jersey Devils
$7,250,000$7,250,000
C
UFA - 4
Logo of the New Jersey Devils
$8,000,000$8,000,000
RW, LW
UFA - 8
Logo of the New Jersey Devils
$4,000,000$4,000,000
C, LW, RW
UFA - 2
$3,000,000$3,000,000
C, RW
UFA - 5
Logo of the New Jersey Devils
$2,000,000$2,000,000
RW
RFA - 2
Logo of the New Jersey Devils
$3,500,000$3,500,000
LW
UFA - 6
Logo of the New Jersey Devils
$1,500,000$1,500,000
C
RFA - 1
Logo of the New Jersey Devils
$1,750,000$1,750,000
RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the New Jersey Devils
$3,400,000$3,400,000
LD
UFA - 5
Logo of the New Jersey Devils
$9,000,000$9,000,000
RD
NMC
UFA - 5
Logo of the New Jersey Devils
$3,400,000$3,400,000
G
UFA - 2
Logo of the New Jersey Devils
$950,000$950,000
LD/RD
RFA - 2
Logo of the New Jersey Devils
$4,400,000$4,400,000
RD
UFA - 4
Logo of the New Jersey Devils
$850,833$850,833 (Performance Bonus$57,500$58K)
G
RFA - 1
Logo of the New Jersey Devils
$800,000$800,000
LD
RFA - 2
Logo of the New Jersey Devils
$918,333$918,333 (Performance Bonus$3,250,000$3M)
RD
RFA - 3
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the New Jersey Devils
$1,100,000$1,100,000
LD/RD, LW
UFA - 1
Logo of the New Jersey Devils
$950,000$950,000
C, LW
RFA - 1
Logo of the New Jersey Devils
$863,333$863,333
LW
RFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Dec. 15, 2022 at 12:17 a.m.
#1
Future Norris guy
Avatar of the user
Joined: Aug. 2022
Posts: 15,605
Likes: 8,625
Detroit sure as hell isn't giving up 2 3rds for an injury prone goalie like Blackwood. Husso and Cossa are more or less our goalies of the future.
aedoran liked this.
Dec. 15, 2022 at 12:20 a.m.
#2
Avatar of the user
Joined: Jul. 2021
Posts: 3,623
Likes: 2,253
wonder if blackwood ends up traded/on waivers in the near future since schmid has looked really good. think you’ve overshot his value here, georgiev was a 3rd and he’d had a better track record with less of an injury history
Dec. 15, 2022 at 12:25 a.m.
#3
BORDEGOD
Avatar of the user
Joined: May 2022
Posts: 1,310
Likes: 490
Timo will get much closer to 8.5-8.75. Johnsson is a cap dump so SJ will need another piece coming back as well. Maybe Foote.
Dec. 15, 2022 at 12:27 a.m.
#4
Future Norris guy
Avatar of the user
Joined: Aug. 2022
Posts: 15,605
Likes: 8,625
Timo's QO is $10,000,000 good luck getting him for much cheaper than 8 x $8,750,000 or 8 x $9,000,000.
Dec. 15, 2022 at 7:12 a.m.
#5
Avatar of the user
Joined: May 2019
Posts: 40,236
Likes: 18,368
Since the trade is done in Dec 2022, without a contract extension, the price is too high. Holtz + 1st should be the price with an extension.
Dec. 15, 2022 at 7:26 a.m.
#6
Avatar of the user
Joined: May 2019
Posts: 40,236
Likes: 18,368
Quoting: Kjell_Forsman
Johnsson is a cap dump so SJ will need another piece coming back as well. Maybe Foote.


Johnsson salary is league minimum. Meier’s salary is $10m.

By adding Johnsson’s cap hit, Devils absorb most of the remaining salary (estimated 60% season remaining).

SJS pays ~$450k (Johnsson salary: $750,000)
NJD pays ~ $6m (Meier salary: $10,000,000)

The Devils will not have to trade an A prospect to move roughly $450k in salary (especially while absorbing all of Meier’s deal).

Instead, San Jose should retain on Meier. For Sharks, it would be annualized dead cap of $3m vs $3.4m for taking Johnsson.

SJS pays ~$3m cash (half of Meier’s remaining salary)
NJD pays ~$3m cash (same)

So San Jose takes less cap, Devils pay less cash.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll