SalarySwishSalarySwish
Forums/Armchair-GM

Year 2 after deadline

Created by: TMLBRIAN
Team: 2023-24 Toronto Maple Leafs
Initial Creation Date: Feb. 22, 2023
Published: Feb. 22, 2023
Salary Cap Mode: Basic
Description
If they sign all the guys that I think they should it would look like this.

In this scenario they would need to get rid of one of Murray or Samsonov. Samsonov may have some value at the deadline to recoup some picks for this upcoming draft. 2 x 2nds or something on those lines. Or a 2nd + 3rd. Murray has played well enough for his contract but has been injured, so I assume we would need to pay a small amount to move him and he would need to agree to waive to the team.

ROR is taking a super discount here and this may not be overly realistic. I think this is possible though but more of a dream than probable.

I always value Kampf just over 3m a year. This is a bit of an undercut here. Bunting I usually have similar to the Moore deal in LA 4.2m x 5.

Acciari is hard to value but he would be great to bring back.

Matthews extends 13m x 8 years
Nylander extends 8.5m x 8 years

Robertson and Knies start in the AHL.

Thoughts?
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
RFAYEARSCAP HIT
2$950,000
2$775,000
2$775,000
2$775,000
2$775,000
2$775,000
2$775,000
2$775,000
3$3,750,000
UFAYEARSCAP HIT
5$4,250,000
3$3,500,000
4$2,750,000
2$1,500,000
2$850,000
Trades
TOR
  1. Zadorov, Nikita
  2. 2023 2nd round pick (CGY)
  3. 2024 3rd round pick (CGY)
CGY
  1. 2024 1st round pick (TOR)
Additional Details:
top 10 protected + Kerfoot at deadline
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the CGY
Logo of the TOR
Logo of the TOR
Logo of the TOR
2024
Logo of the CGY
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$83,500,000$88,097,283$0$0-$4,597,283
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
Bunting, Michael
$4,250,000$4,250,000
LW
UFA - 3
Logo of the Toronto Maple Leafs
Matthews, Auston
$11,640,250$11,640,250
C
NMC
UFA - 1
Logo of the Toronto Maple Leafs
Nylander, William
$6,962,366$6,962,366
RW
NMC
UFA - 1
Logo of the Toronto Maple Leafs
Tavares, John
$11,000,000$11,000,000
C, LW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
O'Reilly, Ryan
$3,500,000$3,500,000
C
UFA - 4
Logo of the Toronto Maple Leafs
Marner, Mitchell
$10,903,000$10,903,000
RW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
Järnkrok, Calle
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
Kämpf, David
$2,750,000$2,750,000
C
UFA - 4
Logo of the Toronto Maple Leafs
Acciari, Noel
$1,500,000$1,500,000
C, RW
UFA - 3
Logo of the Toronto Maple Leafs
Holmberg, Pontus
$950,000$950,000
C, LW
RFA - 2
Logo of the Toronto Maple Leafs
Anderson, Joey
$775,000$775,000
RW
RFA - 1
Logo of the Toronto Maple Leafs
Aston-Reese, Zach
$850,000$850,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
McMann, Bobby
$762,500$762,500
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
Rielly, Morgan
$7,500,000$7,500,000
LD
NMC
UFA - 7
Logo of the Toronto Maple Leafs
Brodie, TJ
$5,000,000$5,000,000
LD/RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
Samsonov, Ilya
$3,750,000$3,750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
Giordano, Mark
$800,000$800,000
LD
UFA - 1
Logo of the Calgary Flames
Zadorov, Nikita
$3,750,000$3,750,000
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
Murray, Matt
$4,687,500$4,687,500
G
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
Sandin, Rasmus
$1,400,000$1,400,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
Liljegren, Timothy
$1,400,000$1,400,000
RD
RFA - 1
Logo of the Toronto Maple Leafs
Woll, Joseph
$766,667$766,667
G
RFA - 2
Logo of the Toronto Maple Leafs
Timmins, Conor
$1,100,000$1,100,000
RD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
Muzzin, Jake
$5,625,000$5,625,000
LD
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Feb. 22, 2023 at 11:55 a.m.
#1
JoeROFLCOPTER
Joe
Avatar of the user
Joined: Nov. 2022
Posts: 7,663
Likes: 5,589
Edited Feb. 22, 2023 at 12:05 p.m.
lol.
Late 1st for top 4 dman, a mid 2nd, and a mid 3rd.
Feb. 22, 2023 at 12:02 p.m.
#2
TMLBRIAN
Thread Starter
Avatar of the user
Joined: May 2018
Posts: 9,511
Likes: 4,170
Quoting: JoeROFLCOPTER
lol


Read Forum Rules. A post that just says "lol" actually violates them.

Willing to share what you see in here that you disagree with to the point of laughter?
Feb. 22, 2023 at 12:05 p.m.
#3
JoeROFLCOPTER
Joe
Avatar of the user
Joined: Nov. 2022
Posts: 7,663
Likes: 5,589
Quoting: TMLBRIAN
Read Forum Rules. A post that just says "lol" actually violates them.

Willing to share what you see in here that you disagree with to the point of laughter?


Yeah sure. I'll edit it too!

A late 1st for a top 4 D-man, a mid 2nd rounder, and a mid 3rd rounder.
Very funny to me.
Feb. 22, 2023 at 12:07 p.m.
#4
Leafs09
Jaxon34
Avatar of the user
Joined: Apr. 2019
Posts: 584
Likes: 73
Knies will be in the lineup next year
Plus your 5 mil over the Cap
Feb. 22, 2023 at 12:09 p.m.
#5
TMLBRIAN
Thread Starter
Avatar of the user
Joined: May 2018
Posts: 9,511
Likes: 4,170
Quoting: Leafs09
Knies will be in the lineup next year
Plus your 5 mil over the Cap


I commented on the cap situation in the description. I said one of Samsonov or Murray would need to be traded to make this work.

And maybe Knies is in the line up next year but maybe he is in the AHL. Time will tell!
Feb. 22, 2023 at 12:11 p.m.
#6
TMLBRIAN
Thread Starter
Avatar of the user
Joined: May 2018
Posts: 9,511
Likes: 4,170
Quoting: JoeROFLCOPTER
Yeah sure. I'll edit it too!

A late 1st for a top 4 D-man, a mid 2nd rounder, and a mid 3rd rounder.
Very funny to me.


He is Calgarys 5th dman and would play 5th or 6th minutes on the Leafs also.

Plus I also value Kerfoot as having value and the type of player Calgary can benefit from at this years deadline. He was also included in that deal. But I also understand why they wouldn't want to move Zadorov or at least not for this package.
Feb. 22, 2023 at 12:11 p.m.
#7
Cory
Avatar of the user
Joined: Mar. 2019
Posts: 1,145
Likes: 368
While I think O'Reilly would take this deal later on in his career. I think you are right, it may just be a dream. This will be his last chance to cash in. I think baseline starts at 5 to retain him.
TMLBRIAN liked this.
Feb. 22, 2023 at 12:12 p.m.
#8
TMLBRIAN
Thread Starter
Avatar of the user
Joined: May 2018
Posts: 9,511
Likes: 4,170
Quoting: Cory
While I think O'Reilly would take this deal later on in his career. I think you are right, it may just be a dream. This will be his last chance to cash in. I think baseline starts at 5 to retain him.


This could very well be. He is worth 5m + for sure but I think at that point he prices himself out of Toronto and fair enough. I see him going back to ST Louis as a high possibility as well.
Cory liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll