A rough prediction

Forums/Armchair-GM

Page 1 of 1

Created by: JackSC87

Team: 2024-25 Toronto Maple Leafs

Initial Creation Date: Apr. 3, 2023

Published: Apr. 3, 2023

Salary Cap Mode: Basic

Description

This is a continuation of an ACGM I did for 23-24

Free Agent Signings

RESERVE LIST	YEARS	CAP HIT
Knies, Matthew	2	$853,000
Moldenhauer, Nicholas	3	$833,000
Koster, Mike	1	$833,000
Lisowsky, Brandon	3	$833,000
Grebenkin, Nikita	2	$900,000
Akhtiamov, Artur	2	$833,000
Peksa, Vyacheslav	2	$833,000
Miettinen, Veeti	2	$833,000

RFA	YEARS	CAP HIT
Abruzzese, Nick	1	$775,000
Der-Arguchintsev, Semyon	1	$775,000
Hollowell, Mac	1	$775,000
Král, Filip	1	$775,000
Holmberg, Pontus	1	$775,000
Samsonov, Ilya	3	$4,000,000
Liljegren, Timothy	4	$4,000,000
Steeves, Alex	1	$800,000
Ovchinnikov, Dmitry	2	$775,000
Robertson, Nicholas	2	$2,000,000
Ellis, Max	2	$775,000

UFA	YEARS	CAP HIT
Acciari, Noel	1	$1,500,000
Holl, Justin	1	$2,250,000
Kerfoot, Alexander	1	$2,500,000
O'Reilly, Ryan	1	$3,500,000
Nylander, William	8	$9,500,000
Matthews, Auston	8	$12,000,000
Brodie, TJ	1	$4,000,000

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$85,500,000	$84,679,334	$0	$0	$820,666

Left Wing	Centre	Right Wing
Knies, Matthew $853,000$853,000 LW, RW RFA - 1	Matthews, Auston $12,000,000$12,000,000 C UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW NMC UFA - 1
Järnkrok, Calle $2,100,000$2,100,000 RW, C, LW M-NTC UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 1	Nylander, William $9,500,000$9,500,000 RW UFA - 8
Robertson, Nicholas $2,000,000$2,000,000 LW, RW RFA	O'Reilly, Ryan $3,500,000$3,500,000 C UFA - 3	Kerfoot, Alexander $2,500,000$2,500,000 LW, C, RW UFA - 1
Steeves, Alex $800,000$800,000 LW, RW RFA	Holmberg, Pontus $775,000$775,000 C, LW RFA - 1	Acciari, Noel $1,500,000$1,500,000 C, RW UFA - 2

Left Defense	Right Defense	Goaltender
McCabe, Jake $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Brodie, TJ $4,000,000$4,000,000 LD/RD UFA	Samsonov, Ilya $4,000,000$4,000,000 G UFA
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 6	Liljegren, Timothy $4,000,000$4,000,000 RD RFA	Woll, Joseph $766,667$766,667 G RFA - 1
Niemelä, Topi $856,667$856,667 RD RFA - 1	Holl, Justin $2,250,000$2,250,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Abruzzese, Nick $775,000$775,000 LW, C RFA - 1
Timmins, Conor $1,100,000$1,100,000 RD RFA - 1

Apr. 3, 2023 at 1:05 p.m.

Laquille

Benny

Joined: Oct. 2016

Posts: 405

Likes: 162

Matthews will get more

Apr. 3, 2023 at 1:36 p.m.

aadoyle

Hakuna Matata

Joined: Feb. 2020

Posts: 34,110

Likes: 20,980

Yah underpaid Matthews hes gonna get 13-14mill

Apr. 3, 2023 at 1:58 p.m.

jaok3

Marner rocks

Joined: Jun. 2021

Posts: 4,031

Likes: 888

Now the leafs might resign Holl but there is no way in any case scenario they resign Kerfoot. I hope they don't give Brodie that much either.

Apr. 3, 2023 at 6:54 p.m.

RipNasty

Rip

Joined: Dec. 2022

Posts: 11,285

Likes: 3,026

Quoting: jaok3

Now the leafs might resign Holl but there is no way in any case scenario they resign Kerfoot. I hope they don't give Brodie that much either.

If you can get Kerfoot at 2.5 million is a terrific signing. He is a 30 point player at the very least who's good defensively, is an effective PK guy and in the right situation can score a bunch at 5v5. If he wants to stay in TO for cheap, they will absolutely sign him. Brodie though won't cost that much, and I am not sure Liljegren will deserve 4 million by then.

Apr. 3, 2023 at 6:55 p.m.

RipNasty

Rip

Joined: Dec. 2022

Posts: 11,285

Likes: 3,026

Matthews will definitely get over 13 million. He will be the highest paid player for a year.....until McDavid signs the year after.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM