2024 ReTool

Forums/Armchair-GM

Page 1 of 1

Created by: jcambers

Team: 2024-25 Calgary Flames

Initial Creation Date: Jan. 22, 2024

Published: Jan. 22, 2024

Salary Cap Mode: Basic

Description

*Tanev (received picks), Lindholm (CGY receives Sillinger and a pick), Vladar traded @ TDL for picks and prospects
**Markstrom traded in off-season (see NJD trade)
***Hanifin re-signed

Free Agent Signings

RFA	YEARS	CAP HIT
Sillinger, Cole	3	$3,333,333
Klapka, Adam	2	$966,000
Pelletier, Jakob	4	$1,050,500
Wolf, Dustin	3	$1,150,000
Pospisil, Martin	2	$8,875,000

UFA	YEARS	CAP HIT
Hanifin, Noah	8	$7,125,000
Kylington, Oliver	3	$2,333,333
Greer, AJ	3	$1,013,333
Gilbert, Dennis	2	$825,000
Monahan, Sean	3	$2,333,333
Bogosian, Zach	2	$905,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Sillinger, Cole	$3,333,333	2025 2nd round pick

Trades

CGY

2025 4th round pick (LAK)

Additional Details:

(made at 2024 TDL)

LAK

Vladar, Daniel

CGY

Mercer, Dawson [RFA Rights]
Siegenthaler, Jonas
Vanecek, Vitek
2024 1st round pick (NJD)
2026 6th round pick (NJD)

NJD

Markström, Jacob

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$87,700,000	$85,098,165	$0	$1,062,500	$2,601,835

Left Wing	Centre	Right Wing
Huberdeau, Jonathan $10,500,000$10,500,000 LW, RW NMC UFA - 7	Sillinger, Cole $3,333,333$3,333,333 C RFA	Sharangovich, Yegor $3,100,000$3,100,000 C, LW, RW UFA - 1
Zary, Connor $863,333$863,333 ($212,500$212K) LW, C RFA - 1	Kadri, Nazem $7,000,000$7,000,000 C NMC UFA - 5	Coronato, Matthew $925,000$925,000 ($850,000$850K) RW RFA - 1
Mangiapane, Andrew $5,800,000$5,800,000 RW, LW M-NTC UFA - 1	Backlund, Mikael $4,500,000$4,500,000 C NMC UFA - 2	Coleman, Blake $4,900,000$4,900,000 RW, LW M-NTC UFA - 3
Pelletier, Jakob $1,050,500$1,050,500 LW RFA	Monahan, Sean $2,333,333$2,333,333 C, LW, RW UFA	Greer, AJ $1,013,333$1,013,333 RW, LW UFA

Left Defense	Right Defense	Goaltender
Hanifin, Noah $7,125,000$7,125,000 LD UFA - 8	Andersson, Rasmus $4,550,000$4,550,000 RD M-NTC UFA - 2	Wolf, Dustin $1,150,000$1,150,000 G RFA
Kylington, Oliver $2,333,333$2,333,333 LD/RD UFA	Weegar, MacKenzie $6,250,000$6,250,000 LD/RD NTC UFA - 7	Vanecek, Vitek $3,400,000$3,400,000 G UFA - 1
Siegenthaler, Jonas $3,400,000$3,400,000 LD M-NTC UFA - 4	Bogosian, Zach $905,000$905,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Pospisil, Martin $8,875,000$8,875,000 RW RFA - 2
Klapka, Adam $966,000$966,000 RW, C RFA
Gilbert, Dennis $825,000$825,000 LD UFA