Billys Plan

Created by: BoredWildFan

Team: 2020-21 Minnesota Wild

Initial Creation Date: Oct. 1, 2020

Published: Oct. 1, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

The team isn’t any better this coming season.

Free Agent Signings

RFA	YEARS	CAP HIT
Belpedio, Louis	2	$800,000
Kähkönen, Kaapo	2	$800,000
Sturm, Nico	2	$800,000
Kunin, Luke	2	$2,500,000
Greenway, Jordan	2	$2,000,000

UFA		YEARS	CAP HIT
Soucy, Carson		3	$3,000,000

CREATED		YEARS	CAP HIT
Rossi, Marco		3	$925,000

Trades

MIN

2020 2nd round pick (SJS)

Additional Details:

According to Russo’s gut, a high pick or prospect is the return. He mentioned the 1st from TB or a 2nd. I went with a 2nd.

SJS

Donato, Ryan
Dubnyk, Devan ($1,900,000 retained)

Additional Details:

Retention on Dubnyk equates to San Jose getting Donato for free.

MIN

Fleury, Marc-André
2020 1st round pick (VGK)

Additional Details:

MAF waives because Billy is persuasive.
Vegas gives up a first because #29oa doesn’t help them in the short term nearly as much as the freed up cap space.

VGK

Stalock, Alex

Additional Details:

Vegas clears 7million in cap for the next two years. Signs Lehner.

MIN

2020 1st round pick (ANA)

Additional Details:

MIN moves up to draft a possible future 1C.
Marco Rossi

ANA

2020 1st round pick (MIN)
2020 1st round pick (VGK)
2020 2nd round pick (MIN)

Additional Details:

Ducks move back from 6 to 9. Add picks 29 and 39.

Retained Salary Transactions

Devan Dubnyk: $1,900,000 (87.69%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$74,481,091	$0	$925,000	$7,018,909

Left Wing	Centre	Right Wing
Parise, Zach $7,538,462$7,538,462 LW NMC UFA - 5	Johansson, Marcus $4,500,000$4,500,000 LW, RW M-NTC UFA - 1	Fiala, Kevin $3,000,000$3,000,000 RW, LW UFA - 1
Kaprizov, Kirill $925,000$925,000 ($925,000$925K) LW UFA - 1	Bjugstad, Nick $2,050,000$2,050,000 C, RW UFA - 1	Zuccarello, Mats $6,000,000$6,000,000 RW, LW NMC UFA - 4
Greenway, Jordan $2,000,000$2,000,000 LW, RW UFA - 2	Eriksson Ek, Joel $1,487,500$1,487,500 C UFA - 1	Kunin, Luke $2,500,000$2,500,000 RW, C RFA - 2
Foligno, Marcus $2,875,000$2,875,000 RW, LW UFA - 1	Sturm, Nico $800,000$800,000 C UFA - 2	Hartman, Ryan $1,900,000$1,900,000 C, RW UFA - 1
	Rask, Victor $2,000,000$2,000,000 C UFA - 2
	Rossi, Marco $925,000$925,000

Left Defense	Right Defense	Goaltender
Suter, Ryan $7,538,462$7,538,462 LD NMC UFA - 5	Spurgeon, Jared $7,575,000$7,575,000 RD NMC UFA - 7	Fleury, Marc-André $3,500,000$3,500,000 G M-NTC UFA - 2
Brodin, Jonas $4,166,667$4,166,667 LD NMC UFA - 1	Dumba, Matt $6,000,000$6,000,000 RD UFA - 3	Kähkönen, Kaapo $800,000$800,000 G UFA - 2

Soucy, Carson $3,000,000$3,000,000 LD/RD UFA - 3	Belpedio, Louis $800,000$800,000 RD UFA - 1
	Hunt, Brad $700,000$700,000 LD/RD UFA - 1