SalarySwishSalarySwish

One stop shop PHI

Created by: PLDGEY
Team: 2022-23 Ottawa Senators
Initial Creation Date: Jun. 10, 2022
Published: Jun. 10, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
This is a little off the wall, but I wonder what the appetite is. Im going to state my assumptions first:

- PHI wants to retool, stay competitive, and make cap space to sign Kadri and/or Johnny Hockey.

- I have seen a ton of ACGMs which have PHI dumping JVR. They typically show PHI using 2nd+ depth pick to do so (https://www.capfriendly.com/armchair-gm/team/3320024)

- Konecny is available for 2nd+2nd+ (https://www.capfriendly.com/forums/thread/593661)

-------------------------

PHI gets to dump 7M, a couple extra picks and ELC/NHL ready prospects. (Do we add Brannstrom?)

OTT gets Konecny, and to move up 2 spots, and JVR as bait to sign Giroux

-------------------------------
By Athletic pick values, to move up from 7 to 5 would typically cost OTT the TBL 2nd.

OTT takes whichever RHD is available @ 5OA, PHI takes Cutter @ 7OA
Free Agent Signings
RFAYEARSCAP HIT
8$6,999,999
4$3,250,000
UFAYEARSCAP HIT
3$6,500,000
CREATEDYEARSCAP HIT
Jiricek, David
3$925,000
Trades
1.
OTT
  1. Konecny, Travis
  2. van Riemsdyk, James
  3. 2022 1st round pick (PHI)
PHI
  1. Järventie, Roby
  2. Joseph, Mathieu [RFA Rights]
  3. Lodin, Viktor
  4. 2022 1st round pick (OTT)
  5. 2022 2nd round pick (OTT)
  6. 2023 3rd round pick (OTT)
2.
OTT
  1. 2022 1st round pick (EDM)
Additional Details:
ANY TEAM
EDM
  1. Brown, Connor ($1,800,000 retained)
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the PHI
Logo of the EDM
Logo of the TBL
Logo of the OTT
Logo of the BOS
Logo of the OTT
Logo of the OTT
Logo of the BOS
Logo of the WPG
Logo of the OTT
Logo of the NYI
2023
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the NSH
2024
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the TBL
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$82,500,000$77,269,046$0$4,450,000$5,230,954
Left WingCentreRight Wing
Logo of the Ottawa Senators
$8,205,714$8,205,714
LW
UFA - 6
Logo of the Ottawa Senators
$6,999,999$6,999,999
C
UFA - 8
Logo of the Ottawa Senators
$4,975,000$4,975,000
RW, LW
UFA - 5
Logo of the Philadelphia Flyers
$5,500,000$5,500,000
RW, LW
UFA - 3
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$2,500,000$2M)
C
UFA - 1
$6,500,000$6,500,000
RW, C
UFA - 3
Logo of the Ottawa Senators
$3,250,000$3,250,000
LW
RFA
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$600,000$600K)
C
RFA - 1
Logo of the Philadelphia Flyers
$7,000,000$7,000,000
LW, RW
UFA - 1
Logo of the Ottawa Senators
$863,333$863,333
C, LW
RFA - 3
Logo of the Ottawa Senators
$1,200,000$1,200,000
C, RW
UFA - 1
Logo of the Ottawa Senators
$1,500,000$1,500,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
$8,000,000$8,000,000
LD
UFA - 6
Logo of the Ottawa Senators
$3,000,000$3,000,000
RD
UFA - 1
Logo of the Ottawa Senators
$2,750,000$2,750,000
G
UFA - 3
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$925,000$925K)
LD
UFA - 2
Logo of the Ottawa Senators
$2,500,000$2,500,000
RD
UFA - 1
Logo of the Ottawa Senators
$787,500$787,500
G
UFA - 1
Logo of the Ottawa Senators
$1,300,000$1,300,000
LD
M-NTC
UFA - 1
Logo of the Ottawa Senators
$750,000$750,000
LD
UFA - 1
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$425,000$425K)
RD
RFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Ottawa Senators
$4,500,000$4,500,000
RD
M-NTC
UFA - 2
Logo of the Ottawa Senators
$4,687,500$4,687,500
G
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jun. 10, 2022 at 12:21 p.m.
#1
KFTW
Avatar of the user
Joined: Jul. 2018
Posts: 42,987
Likes: 23,981
I can’t see Philly doing this. But I’d be down to move up from 7 to 5
zizougaffar and PLDGEY liked this.
Jun. 10, 2022 at 1:05 p.m.
#2
Avatar of the user
Joined: Jul. 2021
Posts: 1,829
Likes: 792
TK value is probably a first, Lodin, Brannstrom (seems to be what most have agreed on)

And I wouldn’t be upset going from 5 to 7 with a 2nd plus, only if the Flyers really want Kemell

So this kinda works out in the value swap imo… I don’t hate it…

That said, MJ looked really good as a Sen and if I’m Ottawa I’m trying to keep him and add another good prospect in, but I know Philly wants to compete even though they shouldn’t so this might be a fair trade off
csick liked this.
Jun. 10, 2022 at 1:08 p.m.
#3
Avatar of the user
Joined: Mar. 2017
Posts: 10,392
Likes: 2,885
I'd rather stay at 5th overall than 7th and just buyout JVR instead of paying to dump him.

Ottawa Senators
Travis Konecny
James vanRiemsdyk
5th overall

Philadelphia Flyers
Roby Jarventie
Mathieu Joseph
Viktor Lodin
7th overall
39th overall
2023 3rd round pick (OTT)

Assuming the 39th overall pick makes up the difference between 5th and 7th overall, it's TK + JVR for Jarvenite + Joseph + Lodin + 3rd.

You linked my page where I had TK for Greig + 39th + 2023 2nd. I'd do that trade, but I wouldn't sell low on TK in a package with JVR.
csick liked this.
Jun. 10, 2022 at 1:41 p.m.
#4
Avatar of the user
Joined: Oct. 2019
Posts: 3,535
Likes: 1,238
Quoting: phillyjabroni
I'd rather stay at 5th overall than 7th and just buyout JVR instead of paying to dump him.

Ottawa Senators
Travis Konecny
James vanRiemsdyk
5th overall

Philadelphia Flyers
Roby Jarventie
Mathieu Joseph
Viktor Lodin
7th overall
39th overall
2023 3rd round pick (OTT)

Assuming the 39th overall pick makes up the difference between 5th and 7th overall, it's TK + JVR for Jarvenite + Joseph + Lodin + 3rd.

You linked my page where I had TK for Greig + 39th + 2023 2nd. I'd do that trade, but I wouldn't sell low on TK in a package with JVR.


Quoting: csick
I can’t see Philly doing this. But I’d be down to move up from 7 to 5


https://theathletic.com/1798463/2020/06/12/by-the-numbers-revisiting-the-true-value-of-a-draft-pick/

So 39OA is an overpay to move from 7 to 5. It could be done with the TBL 2nd.

The difference between the TBL 2nd and the OTT 2nd, is... a TBL 2nd.

---------------------------

Broken down as 3 trades:

7OA + 63OA v 5OA

Branny + 39OA + 2023 3rd + Lodin v Konecny

Jarventie + Joseph v JVR

-----------------

Even if you think youre losing the Konecny one, I expect what youre making up in JVR makes up for it no?

If you kept them as 3 trades, dependent on eachother, how would you tweak them?
Jun. 10, 2022 at 1:55 p.m.
#5
Avatar of the user
Joined: Jul. 2021
Posts: 1,829
Likes: 792
Quoting: PLDGEY
https://theathletic.com/1798463/2020/06/12/by-the-numbers-revisiting-the-true-value-of-a-draft-pick/

So 39OA is an overpay to move from 7 to 5. It could be done with the TBL 2nd.

The difference between the TBL 2nd and the OTT 2nd, is... a TBL 2nd.

---------------------------

Broken down as 3 trades:

7OA + 63OA v 5OA

Branny + 39OA + 2023 3rd + Lodin v Konecny

Jarventie + Joseph v JVR

-----------------

Even if you think youre losing the Konecny one, I expect what youre making up in JVR makes up for it no?

If you kept them as 3 trades, dependent on eachother, how would you tweak them?

I probably wouldn’t take this with the TBL deal in place, but 39 overall I do.

I want to be able to trade that up a bit and land Jagger Frikus and a 39 plus a prospect could get me him lol
See All