SalarySwishSalarySwish

Brent burns to San Jose model

Created by: Yotes269
Team: 2022-23 Arizona Coyotes
Initial Creation Date: Feb. 15, 2023
Published: Feb. 15, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Trade was burns and a 2nd for setoguchi, Charlie coyle (top 75 prospect), and a 1st. Going to assume there’s going to be salary matching so no 2nd

Chychrun: 24yo 373gp 60 goals 110 assists 170 points. High of 10th in Norris voting
Burns: 24yo 453gp 55 goals 128 assists 183 points. High of 12th in the Norris

Setoguchi: 24yo 267 gp 84 goals 75 assists 159 points
Vilardi: 23yo 134gp 35 goals 33 assists 68 points

Coyle hadn’t broken in yet, top 75 prospect, same as Spence

That’s the framework of the deal. Extremely comparable. If LA isn’t interested move along.
Trades
ARI
  1. Spence, Jordan
  2. Vilardi, Gabriel
  3. 2023 1st round pick (LAK)
LAK
  1. Chychrun, Jakob
Additional Details:
Retain salary and add picks from LA, dump a salary to Arizona, doesn’t matter. This is the bones of the deal
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the ARI
Logo of the LAK
Logo of the ARI
Logo of the ARI
Logo of the WSH
Logo of the ARI
Logo of the ARI
Logo of the ARI
2024
Logo of the ARI
Logo of the ARI
Logo of the FLA
Logo of the MTL
Logo of the ARI
Logo of the COL
Logo of the EDM
Logo of the ARI
Logo of the SJS
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the BOS
2025
Logo of the ARI
Logo of the ARI
Logo of the TOR
Logo of the EDM
Logo of the NYR
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
Logo of the ARI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
24$82,500,000$61,272,958$0$1,595,000$21,227,042
Left WingCentreRight Wing
Logo of the Arizona Coyotes
$7,150,000$7,150,000
LW, RW
UFA - 6
Logo of the Arizona Coyotes
$1,775,000$1,775,000
C, LW
RFA - 2
Logo of the Arizona Coyotes
$5,850,000$5,850,000
RW, C
UFA - 4
Logo of the Arizona Coyotes
$4,300,000$4,300,000
LW, RW
UFA - 5
Logo of the Arizona Coyotes
$1,750,000$1,750,000
C, RW
UFA - 2
Logo of the Arizona Coyotes
$3,200,000$3,200,000
RW
UFA - 2
Logo of the Arizona Coyotes
$2,500,000$2,500,000
LW
UFA - 1
Logo of the Arizona Coyotes
$450,000$450,000
C, RW
UFA - 1
Logo of the Arizona Coyotes
$1,125,875$1,125,875
RW, LW
UFA - 1
Logo of the Arizona Coyotes
$853,333$853,333
LW
RFA - 1
Logo of the Arizona Coyotes
$883,750$883,750 (Performance Bonus$850,000$850K)
C, LW
RFA - 1
Logo of the Los Angeles Kings
$825,000$825,000
RW, C
RFA - 1
Logo of the Arizona Coyotes
$775,000$775,000
LW, RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Arizona Coyotes
$1,275,000$1,275,000
RD
UFA - 2
Logo of the Arizona Coyotes
$2,725,000$2,725,000
G
UFA - 3
Logo of the Arizona Coyotes
$4,500,000$4,500,000
LD/RD
UFA - 1
Logo of the Arizona Coyotes
$1,250,000$1,250,000
RD
UFA - 1
Logo of the Arizona Coyotes
$733,333$733,333
G
UFA - 1
Logo of the Los Angeles Kings
$820,000$820,000 (Performance Bonus$82,500$82K)
RD
RFA - 2
Logo of the Arizona Coyotes
$950,000$950,000
RD
UFA - 3
Logo of the Arizona Coyotes
$2,500,000$2,500,000
LD
M-NTC
UFA - 2
Logo of the Arizona Coyotes
$863,333$863,333 (Performance Bonus$630,000$630K)
RD
RFA - 2
Logo of the Arizona Coyotes
$1,550,000$1,550,000
LD
RFA - 1
Logo of the Arizona Coyotes
$886,667$886,667 (Performance Bonus$32,500$32K)
LD/RD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Arizona Coyotes
$5,500,000$5,500,000
LW
M-NTC
UFA - 1
Logo of the Arizona Coyotes
$5,291,667$5,291,667
C, RW
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Feb. 15, 2023 at 8:20 p.m.
#1
Bedard23
Avatar of the user
Joined: May 2021
Posts: 9,302
Likes: 4,479
Vilardi is not on the table
Feb. 15, 2023 at 8:26 p.m.
#2
Avatar of the user
Joined: Apr. 2021
Posts: 2,173
Likes: 1,000
Quoting: IconicHawk
Vilardi is not on the table

Then move along. Going to have to give to get, I posted the comp, if LA’s 3rd line RW isn’t on the table then it’s pointless engaging
Feb. 15, 2023 at 8:29 p.m.
#3
Avatar of the user
Joined: May 2016
Posts: 14,582
Likes: 6,156
If the Kings are giving up Vilardi, then it's going to be Vilardi + 2nd for Chychrun. Vilardi is not just a "first round equivalent" asset any longer.

I will happily move along if that's what they're asking for.
Feb. 15, 2023 at 8:37 p.m.
#4
Avatar of the user
Joined: Apr. 2021
Posts: 2,173
Likes: 1,000
Quoting: tkecanuck341
If the Kings are giving up Vilardi, then it's going to be Vilardi + 2nd for Chychrun. Vilardi is not just a "first round equivalent" asset any longer.

I will happily move along if that's what they're asking for.


Setoguchi was 24 with 3 of 4 seasons 20+ goals, he was more valuable than vilardi. The comp is pretty firm across the board.
Feb. 15, 2023 at 8:42 p.m.
#5
Avatar of the user
Joined: Jan. 2021
Posts: 997
Likes: 395
Times have changed... it is going to cost more than that.
NYR1983 liked this.
See All