TDL and moving forward

Created by: Hammerwise

Team: 2023-24 Philadelphia Flyers

Initial Creation Date: Jan. 3, 2024

Published: Jan. 3, 2024

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Trades

PHI

Myers, Philippe
2025 3rd round pick (TBL)
2025 6th round pick (TBL)
2026 6th round pick (TBL)

Additional Details:

myers is small cap dump

TBL

Seeler, Nick

PHI

Samsonov, Ilya
2024 3rd round pick (NYI)
2024 5th round pick (TOR)
2026 3rd round pick (TOR)
2026 5th round pick (TOR)

Additional Details:

samsonov cap dump cost 3rd and a bit more, walker gets 3rd, 5th and a bit more

TOR

Walker, Sean ($1,325,000 retained)

PHI

Ferraro, Mario
2024 7th round pick (NJD)
2025 4th round pick (WPG)
2025 7th round pick (WSH)

SJS

2024 1st round pick (FLA)

PHI

Rempe, Matt
2026 7th round pick (VAN)

Additional Details:

playoff dman depth

NYR

Staal, Marc

PHI

Peeke, Andrew

CBJ

2025 4th round pick (WPG)

PHI

Carter, Jeff
Poulin, Samuel
2026 2nd round pick (PIT)

PIT

PHI

Boucher, Tyler
2025 2nd round pick (OTT)

OTT

Laughton, Scott

Buyouts

Retained Salary Transactions

Kevin Hayes: $3,571,428 (50%)
Sean Walker: $1,325,000 (50%)

Buried

Cal Petersen: $3,850,000 ($5,000,000)
Philippe Myers: $250,000 ($1,400,000)
Ilya Samsonov: $2,400,000 ($3,550,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$81,172,095	$1,187,500	$490,000	$2,327,905

Left Wing	Centre	Right Wing
Konecny, Travis $5,500,000$5,500,000 RW, LW UFA - 2	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 7	Foerster, Tyson $863,333$863,333 RW RFA - 2
Farabee, Joel $5,000,000$5,000,000 LW, RW UFA - 5	Frost, Morgan $2,100,000$2,100,000 C RFA - 2	Tippett, Owen $1,500,000$1,500,000 RW, LW UFA - 1
Atkinson, Cam $5,875,000$5,875,000 RW, LW M-NTC UFA - 2	Cates, Noah $2,625,000$2,625,000 C, LW RFA - 2	Brink, Bobby $925,000$925,000 ($425,000$425K) RW RFA - 1
Deslauriers, Nicolas $1,750,000$1,750,000 LW, RW M-NTC UFA - 3	Poehling, Ryan $1,400,000$1,400,000 C, LW UFA - 1	Hathaway, Garnet $2,375,000$2,375,000 RW, LW UFA - 2
	Carter, Jeff $3,125,000$3,125,000 RW, C NMC UFA - 1

Left Defense	Right Defense	Goaltender
York, Cam $1,600,000$1,600,000 LD/RD RFA - 2	Sanheim, Travis $6,250,000$6,250,000 LD/RD NTC UFA - 8	Hart, Carter $3,979,000$3,979,000 G RFA - 1
Andrae, Emil $903,333$903,333 ($32,500$32K) LD RFA - 3	Ristolainen, Rasmus $5,100,000$5,100,000 RD UFA - 4	Ersson, Samuel $859,167$859,167 ($32,500$32K) G RFA - 1
Ferraro, Mario $3,250,000$3,250,000 LD UFA - 3	Peeke, Andrew $2,750,000$2,750,000 RD UFA - 3
Zamula, Yegor $775,000$775,000 LD/RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Ellis, Ryan $6,250,000$6,250,000 RD UFA - 4

Taxi Squad
Desnoyers, Elliot $825,000$825,000 ($0$0$0$0) ($37,500$38K) C, LW RFA - 2
Poulin, Samuel $863,333$863,333 ($0$0$0$0) C, LW RFA - 1
Boucher, Tyler $863,333$863,333 ($0$0$0$0) ($500,000$500K) RW RFA - 3
Tuomaala, Samu $830,833$830,833 ($0$0$0$0) ($57,500$58K) RW RFA - 3
Bonk, Oliver $950,000$950,000 ($0$0$0$0) RD RFA - 3
Ginning, Adam $883,750$883,750 ($0$0$0$0) LD RFA - 1
Bjarnason, Carson $913,333$913,333 ($0$0$0$0) ($80,000$80K) G RFA - 3