The Go For It To Make 87 Happy Take

Created by: edeangel84

Team: 2024-25 Pittsburgh Penguins

Initial Creation Date: Mar. 13, 2024

Published: Mar. 13, 2024

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RFA		YEARS	CAP HIT
Bemström, Emil		1	$900,000
Poulin, Samuel		1	$925,000

UFA		YEARS	CAP HIT
DeBrusk, Jake		3	$5,500,000
Desharnais, Vincent		1	$950,000

Trades

PIT

2024 1st round pick (PIT)

SJS

2025 1st round pick (PIT)

PIT

BUF

O'Connor, Drew
2024 1st round pick (PIT)

Additional Details:

Our pick would have to be around 8-10 so I’ll assume it’s 9OA.

PIT

2025 3rd round pick (WPG)

WPG

Eller, Lars

PIT

2026 4th round pick (EDM)

EDM

Smith, Reilly ($2,000,000 retained)

Additional Details:

Edmonton sends a pick to Anaheim to retain 1.5 M on Smith. Oilers have him at 1.5M cap hit for the season.

PIT

Määttä, Olli
2025 3rd round pick (DET)

DET

Joseph, Pierre-Olivier [RFA Rights]
Puustinen, Valtteri [RFA Rights]

Buyouts

Jack Johnson: $916,667

Retained Salary Transactions

Jeff Petry: $1,562,500 (25%)
Reilly Smith: $2,000,000 (40%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$87,700,000	$87,004,342	$0	$77,500	$695,658

Left Wing	Centre	Right Wing
Bunting, Michael $4,500,000$4,500,000 LW M-NTC UFA - 2	Crosby, Sidney $8,700,000$8,700,000 C NMC UFA - 1	Rust, Bryan $5,125,000$5,125,000 RW, LW NMC UFA - 4
Rakell, Rickard $5,000,000$5,000,000 RW, LW M-NTC UFA - 4	Malkin, Evgeni $6,100,000$6,100,000 C NMC UFA - 2	DeBrusk, Jake $5,500,000$5,500,000 RW, LW UFA
Kulich, Jiri $918,333$918,333 C, LW RFA - 2	Poulin, Samuel $925,000$925,000 C, LW RFA - 2	Tuch, Alex $4,750,000$4,750,000 RW, LW M-NTC UFA - 2
Nieto, Matt $900,000$900,000 LW, RW UFA - 1	Ponomarev, Vasili $795,000$795,000 ($20,000$20K) C RFA - 1	Acciari, Noel $2,000,000$2,000,000 C, RW M-NTC UFA - 2

Left Defense	Right Defense	Goaltender
Graves, Ryan $4,500,000$4,500,000 LD M-NTC UFA - 5	Karlsson, Erik $10,000,000$10,000,000 RD NMC UFA - 3	Jarry, Tristan $5,375,000$5,375,000 G M-NTC UFA - 4
Pettersson, Marcus $4,025,175$4,025,175 LD M-NTC UFA - 1	Letang, Kris $6,100,000$6,100,000 RD NMC UFA - 4	Blomqvist, Joel $886,667$886,667 ($57,500$58K) G RFA - 2
Määttä, Olli $3,000,000$3,000,000 LD UFA - 1	Desharnais, Vincent $950,000$950,000 RD UFA

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Ludvig, John $775,000$775,000 LD RFA - 1
Puljujärvi, Jesse $800,000$800,000 RW UFA - 1
Bemström, Emil $900,000$900,000 RW, LW RFA