SalarySwishSalarySwish
Forums/Armchair-GM

Projected Cap hits

Created by: LEAFS3422
Team: 2022-23 Toronto Maple Leafs
Initial Creation Date: Jun. 2, 2022
Published: Jun. 2, 2022
Salary Cap Mode: Basic
Description
Dobber Hockey has the top 150 projected cap hits. I completed the leaf's roster based on there numbers.

Based on projected cap hits the following will most likely happen.

Mikeyev walks in free agency

Campbell walks in free agency, but who is out there that can replace?

Kase is traded for literally nothing or goes unsigned and becomes UFA.

Not sure if Engvall would be worth what he is projected to make?

I think Lyubushkin, Sandin, Blackwell and Lljegren are of good value for what they bring to the table.

Even with Trading Kerfoot and Holl and buying out Mrazek the leafs are still $4,164,949 over the cap.

Lots of decisions ahead for the leaf's, I would not want to be Dubas.

Also I know more term would be placed on plyers just put 1 years to see where the projected cap would be at.

Below is the dobber link I based the numbers on (Not my projected amounts)

https://dobberhockey.com/2022/05/24/free-agency-2022-salary-projections-for-the-top-150-free-agents/
Free Agent Signings
RFAYEARSCAP HIT
1$2,197,000
1$2,542,000
1$1,389,000
1$2,164,000
UFAYEARSCAP HIT
1$997,200
1$6,041,000
1$1,479,000
1$3,466,800
Trades
1.
TOR
  1. 2023 7th round pick (STL)
STL
  1. Kerfoot, Alexander
2.
TOR
  1. 2022 7th round pick (LAK)
DET
  1. Holl, Justin
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the TOR
Logo of the WPG
Logo of the TOR
Logo of the LAK
2023
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the STL
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$82,500,000$86,664,949$212,500$0-$4,164,949
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
Bunting, Michael
$950,000$950,000
LW
UFA - 1
Logo of the Toronto Maple Leafs
Matthews, Auston
$11,640,250$11,640,250
C
UFA - 2
Logo of the Toronto Maple Leafs
Marner, Mitchell
$10,903,000$10,903,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
Engvall, Pierre
$2,197,000$2,197,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
Tavares, John
$11,000,000$11,000,000
C, LW
NMC
UFA - 3
Logo of the Toronto Maple Leafs
Nylander, William
$6,962,366$6,962,366
RW
UFA - 2
Logo of the Toronto Maple Leafs
Clifford, Kyle
$762,500$762,500
LW
UFA - 2
Logo of the Toronto Maple Leafs
Kämpf, David
$1,500,000$1,500,000
C
UFA - 1
Logo of the Toronto Maple Leafs
Mikheyev, Ilya
$3,466,800$3,466,800
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
Abruzzese, Nick
$850,000$850,000
LW, C
RFA - 1
Logo of the Toronto Maple Leafs
Blackwell, Colin
$997,200$997,200
C, RW
UFA - 2
Logo of the Toronto Maple Leafs
Kase, Ondrej
$2,542,000$2,542,000
RW
UFA - 1
Logo of the Toronto Maple Leafs
Simmonds, Wayne
$900,000$900,000
RW, LW
M-NTC
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
Rielly, Morgan
$7,500,000$7,500,000
LD
NMC
UFA - 8
Logo of the Toronto Maple Leafs
Campbell, Jack
$6,041,000$6,041,000
G
UFA - 5
Logo of the Toronto Maple Leafs
Muzzin, Jake
$5,625,000$5,625,000
LD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
Brodie, TJ
$5,000,000$5,000,000
LD/RD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
Källgren, Erik
$750,000$750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
Giordano, Mark
$800,000$800,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
Lyubushkin, Ilya
$1,479,000$1,479,000
RD
UFA - 2
Logo of the Toronto Maple Leafs
Sandin, Rasmus
$2,164,000$2,164,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
Liljegren, Timothy
$1,389,000$1,389,000
RD
RFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jun. 2, 2022 at 11:27 p.m.
#1
DeadWingsv2
PlusMinus is stupid
Avatar of the user
Joined: May 2018
Posts: 7,319
Likes: 7,154
Detroit does not now, nor ever, want:
Kerfoot, Holl or Muzzin, regardless of cost.
Jun. 2, 2022 at 11:28 p.m.
#2
WN88
Avatar of the user
Joined: Sep. 2020
Posts: 828
Likes: 197
Quoting: DeadWingsv2
Detroit does not now, nor ever, want:
Kerfoot, Holl or Muzzin, regardless of cost.


Clearly those were just randomly chosen teams
LEAFS3422 and Santa liked this.
Jun. 2, 2022 at 11:28 p.m.
#3
TampaBayLightning22
Banned
Avatar of the user
Joined: Feb. 2022
Posts: 7,792
Likes: 4,483
Detroit passes, Once again RD is our strength.
Billy12Bob liked this.
Jun. 2, 2022 at 11:29 p.m.
#4
aadoyle
Hakuna Matata
Avatar of the user
Joined: Feb. 2020
Posts: 34,613
Likes: 21,149
Campbell wont get 6mill unless a team is desperate

5mill was the standard last year and I got a feeling hes gonna get an Ullmark deal 5mill x 4 years
Jun. 2, 2022 at 11:30 p.m.
#5
draft_em_sign_em_trade_em
Avatar of the user
Joined: Nov. 2018
Posts: 9,549
Likes: 2,308
Sandin is overpaid by $1 million if he signs a one year deal. Which Dubas and Sandin should want to do.

Sandin = Dermott.... not sold on him being anything but a 5-7 Dman.
LEAFS3422 liked this.
Jun. 2, 2022 at 11:31 p.m.
#6
WN88
Avatar of the user
Joined: Sep. 2020
Posts: 828
Likes: 197
It's sad to be honest. Really felt like last year was THE year. Not sure how this team improves or, possibly, prevents itself from getting worse. Although, I was saying the same thing last offseason so idk lol.
LEAFS3422 liked this.
Jun. 2, 2022 at 11:33 p.m.
#7
WN88
Avatar of the user
Joined: Sep. 2020
Posts: 828
Likes: 197
Quoting: draft_em_sign_em_trade_em
Sandin is overpaid by $1 million if he signs a one year deal. Which Dubas and Sandin should want to do.

Sandin = Dermott.... not sold on him being anything but a 5-7 Dman.


That's a very bad evaluation of him as a player. Obviously it's okay to have some skepticism since he hasn't been given that bigger role, but anyone that has seen Sandin play knows that he is and will be much better than Dermott.
LEAFS3422 liked this.
Jun. 2, 2022 at 11:33 p.m.
#8
DeadWingsv2
PlusMinus is stupid
Avatar of the user
Joined: May 2018
Posts: 7,319
Likes: 7,154
Quoting: GladeBang16
Clearly those were just randomly chosen teams

If it's not noted, then don't get salty about people critiquing it. There have been FAR too many ACGMs on here legitimately trying to move pieces to Detroit that have ZERO fit, so naturally, it's going to call for ridicule.
WN88 and Billy12Bob liked this.
Jun. 2, 2022 at 11:39 p.m.
#9
aadoyle
Hakuna Matata
Avatar of the user
Joined: Feb. 2020
Posts: 34,613
Likes: 21,149
Quoting: GladeBang16
It's sad to be honest. Really felt like last year was THE year. Not sure how this team improves or, possibly, prevents itself from getting worse. Although, I was saying the same thing last offseason so idk lol.


Apparently this offseason is gonna see some intriguing names potentially get bought out and or not qualified

Keep an eye on Monahan, Colin White, Matt Murray, Miles Wood, among others

Or in other words its gonna be more intriguing than it was last year

So we could see another Bunting come out of this
Jun. 2, 2022 at 11:43 p.m.
#10
LEAFS3422
Thread Starter
Caber the warrior
Avatar of the user
Joined: May 2022
Posts: 140
Likes: 27
Quoting: DeadWingsv2
Detroit does not now, nor ever, want:
Kerfoot, Holl or Muzzin, regardless of cost.


Randomly chosen teams does not matter where more for example purposes.
Jun. 2, 2022 at 11:45 p.m.
#11
DeadWingsv2
PlusMinus is stupid
Avatar of the user
Joined: May 2018
Posts: 7,319
Likes: 7,154
Quoting: Leafs3416
Randomly chosen teams does not matter where more for example purposes.

See above:
Quoting: DeadWingsv2
If it's not noted, then don't get salty about people critiquing it. There have been FAR too many ACGMs on here legitimately trying to move pieces to Detroit that have ZERO fit, so naturally, it's going to call for ridicule.
Jun. 2, 2022 at 11:46 p.m.
#12
Jfstompers
Pop Pop
Avatar of the user
Joined: Feb. 2018
Posts: 14,706
Likes: 8,315
Id take holl for free
Jun. 2, 2022 at 11:46 p.m.
#13
LEAFS3422
Thread Starter
Caber the warrior
Avatar of the user
Joined: May 2022
Posts: 140
Likes: 27
Quoting: aadoyle
Campbell wont get 6mill unless a team is desperate

5mill was the standard last year and I got a feeling hes gonna get an Ullmark deal 5mill x 4 years


I don't think he will either this is just the projected number as I said its what he is projected to earn
Jun. 2, 2022 at 11:47 p.m.
#14
LEAFS3422
Thread Starter
Caber the warrior
Avatar of the user
Joined: May 2022
Posts: 140
Likes: 27
Quoting: Leafs3416
Randomly chosen teams does not matter where more for example purposes.


Not salty my friend just explaining that Detroit was just first team I clicked that's all.
Jun. 2, 2022 at 11:52 p.m.
#15
DeadWingsv2
PlusMinus is stupid
Avatar of the user
Joined: May 2018
Posts: 7,319
Likes: 7,154
Quoting: Leafs3416
Not salty my friend just explaining that Detroit was just first team I clicked that's all.

Fair enough, sorry for reading into your reply.
Jun. 2, 2022 at 11:53 p.m.
#16
MoreHitzSeider
Seiders on the Storm
Avatar of the user
Joined: May 2020
Posts: 9,890
Likes: 7,764
Quoting: Leafs3416
Not salty my friend just explaining that Detroit was just first team I clicked that's all.


Seattle might be a good team for Holl. Hakstol coached him when he was an assistant coach in Toronto.
Jun. 2, 2022 at 11:56 p.m.
#17
LEAFS3422
Thread Starter
Caber the warrior
Avatar of the user
Joined: May 2022
Posts: 140
Likes: 27
Quoting: MoreHitzSeider
Seattle might be a good team for Holl. Hakstol coached him when he was an assistant coach in Toronto.


Yep, I wish the leaf's never protected him and Settle took him in the expansion instead of leaf's legend Jared McCann lol
Jun. 2, 2022 at 11:57 p.m.
#18
MoreHitzSeider
Seiders on the Storm
Avatar of the user
Joined: May 2020
Posts: 9,890
Likes: 7,764
Quoting: Leafs3416
Yep, I wish the leaf's never protected him and Settle took him in the expansion instead of leaf's legend Jared McCann lol


I'll never understand Dubie's everlasting love for Holl.
LEAFS3422 liked this.
Jun. 3, 2022 at 12:05 a.m.
#19
draft_em_sign_em_trade_em
Avatar of the user
Joined: Nov. 2018
Posts: 9,549
Likes: 2,308
Quoting: Leafs3416
Yep, I wish the leaf's never protected him and Settle took him in the expansion instead of leaf's legend Jared McCann lol


If Dubas plan for the Seattle draft was to protect 7 fwd and 3 dman, he probably wouldn't have thought of trading for MCcann. He only traded for him as a backup plan for losing Kerfoot by going the 4 fwd and 4 dman route.
Jun. 3, 2022 at 12:09 a.m.
#20
draft_em_sign_em_trade_em
Avatar of the user
Joined: Nov. 2018
Posts: 9,549
Likes: 2,308
Quoting: MoreHitzSeider
I'll never understand Dubie's everlasting love for Holl.


It's all about looking at numbers on paper rather than watching the players on the ice for Dubas.

Holl's protected sheltered ice time made him look like a Top 4 Dman until Muzzin wasn't his partner to cover up his mistakes.
Jun. 3, 2022 at 4:09 p.m.
#21
MartyFakenewsman
Avatar of the user
Joined: Aug. 2020
Posts: 351
Likes: 125
Toronto can get more than a 7th for trading Kerfoot.
He's not a cap dump like that.
St.Louis doesn't need him.
Jun. 4, 2022 at 1:26 a.m.
#22
LEAFS3422
Thread Starter
Caber the warrior
Avatar of the user
Joined: May 2022
Posts: 140
Likes: 27
Quoting: Dominot
Toronto can get more than a 7th for trading Kerfoot.
He's not a cap dump like that.
St.Louis doesn't need him.


Again randomly chosen team and amount just too see where the numbers are at.
MartyFakenewsman liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll