Flyers

Forums/Armchair-GM

Page 1 of 1

Created by: Kaiser1776

Team: 2023-24 Philadelphia Flyers

Initial Creation Date: Mar. 7, 2024

Published: Mar. 7, 2024

Salary Cap Mode: Accurate/Prorated

LTIR Enabled: No

Season Days: 192

Days Remaining: 42

Season Remaining: 22%

Projected Cap Hit Prior To Days Remaining

: $82,940,011

Free Agent Signings

UFA		YEARS	CAP HIT
Ruzicka, Adam		2	$800,000

Trades

PHI

2025 2nd round pick (CAR)

CAR

Johansen, Ryan ($2,000,000 retained)

PHI

Bourque, Mavrik
2024 1st round pick (DAL)
2025 1st round pick (DAL)

DAL

Laughton, Scott

PHI

Merkulov, Georgi
2026 5th round pick (BOS)

BOS

Staal, Marc

PHI

2024 6th round pick (NSH)

EDM

Petersen, Cal

Buyouts

Retained Salary Transactions

Noah Hanifin: $1,237,500 (50%)
Kevin Hayes: $3,571,428 (50%)
Ryan Johansen: $2,000,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$80,081,715	$1,187,500	$457,500	$3,418,285

Prorated Cap Hit

Roster

Left Wing	Centre	Right Wing
Farabee, Joel $5,000,000$1,093,750 LW, RW UFA - 5	Couturier, Sean $7,750,000$1,695,313 C NMC UFA - 7	Atkinson, Cam $5,875,000$1,285,156 RW, LW M-NTC UFA - 2
Deslauriers, Nicolas $1,750,000$382,813 LW, RW M-NTC UFA - 3	Cates, Noah $2,625,000$574,219 C, LW RFA - 2	Konecny, Travis $5,500,000$1,203,125 RW, LW UFA - 2
Tippett, Owen $1,500,000$328,125 RW, LW UFA - 1	Frost, Morgan $2,100,000$459,375 C RFA - 2	Hathaway, Garnet $2,375,000$519,531 RW, LW UFA - 2
Merkulov, Georgi $925,000$202,344 LW RFA - 2	Poehling, Ryan $1,400,000$306,250 C, LW UFA - 1	Foerster, Tyson $863,333$188,854 RW RFA - 2

Left Defense	Right Defense	Goaltender
Sanheim, Travis $6,250,000$1,367,188 LD/RD NTC UFA - 8	Ristolainen, Rasmus $5,100,000$1,115,625 RD UFA - 4	Ersson, Samuel $859,167$187,943 ($32,500$32K) G RFA - 1
York, Cam $1,600,000$350,000 LD/RD RFA - 2	Attard, Ronnie $850,000$185,938 RD RFA - 2	Sandström, Felix $775,000$169,531 G UFA - 1
Ginning, Adam $883,750$193,320 LD RFA - 1	Zamula, Yegor $775,000$169,531 LD/RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Brink, Bobby $925,000$202,344 ($425,000$425K) RW RFA - 1	Drysdale, Jamie $2,300,000$503,125 RD RFA - 3	Hart, Carter $3,979,000$870,406 G RFA - 1
Lycksell, Olle $787,500$172,266 RW RFA - 2	Seeler, Nick $775,000$169,531 LD/RD UFA - 1	Ellis, Ryan $6,250,000$1,367,188 RD UFA - 4

Mar. 7 at 2:24 p.m.

Lights

Joined: Apr. 2018

Posts: 5,805

Likes: 1,400

I'm sure the Stars trade will go over well with Stars fans

CD282 liked this.

Mar. 7 at 2:25 p.m.

Bruins_Guy613

Joined: Apr. 2016

Posts: 715

Likes: 61

Boston won't be giving up Merkulov for Stall... before the resigned Seeler i could see that but he's not moving now.

Mar. 7 at 2:26 p.m.

Celtics21

Joined: May 2023

Posts: 4,468

Likes: 1,455

Would counter with Forbort, Merkulov, and a 5th for Hathaway. We will retain enough on Forbort to make him the same salary as Hathaway if that is an issue

Mar. 7 at 2:27 p.m.

Kaiser1776

Thread Starter

Joined: Jun. 2021

Posts: 743

Likes: 84

Quoting: Lights

I'm sure the Stars trade will go over well with Stars fans

To be honest I wouldn’t be surprised to see 1st round picks for Laughton

Mar. 7 at 2:30 p.m.

Lights

Joined: Apr. 2018

Posts: 5,805

Likes: 1,400

Quoting: Kaiser1776

To be honest I wouldn’t be surprised to see 1st round picks for Laughton

Not two though, and with a good prospect added.

BruinsWoahWoah liked this.

Mar. 7 at 2:38 p.m.

PurpleHippo

Joined: Jun. 2021

Posts: 595

Likes: 261

If you wanna swap 5M AHL goalies we can do a Campbell 1 for 1, otherwise why would we pay for a cap dump.

CD282 liked this.

Mar. 7 at 2:44 p.m.

BruinsWoahWoah

Joined: Nov. 2022

Posts: 895

Likes: 394

Quoting: Lights

Not two though, and with a good prospect added.

Pretty wild to see 3 first round or equivalents for Laughton - his value is nowhere near that. Maybe a first straight up, but I would guess a 2nd rounder is more likely.

CD282 liked this.

Mar. 7 at 2:46 p.m.

Kaiser1776

Thread Starter

Joined: Jun. 2021

Posts: 743

Likes: 84

There a bidding war for laught throughout have the league and someone during the draft offered 2 1st round picks for him I just can’t remember you

Mar. 7 at 2:49 p.m.

Bcarlo25

Joined: May 2018

Posts: 21,766

Likes: 7,163

this would be an extremely hard pass from boston.

BruinsWoahWoah liked this.

Mar. 7 at 2:57 p.m.

#10

CD282

Joined: Mar. 2017

Posts: 24,214

Likes: 7,807

Holy smokes this is bad!

You're going to be shocked when you see Laughton's actual value... and nobody wants Petersen unless you're sending a 1st+. Even then a contender like Edmonton wouldn't bite.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Flyers

Free Agent Signings

Trades

PHI

CAR

PHI

DAL

PHI

BOS

PHI

EDM

Buyouts

Retained Salary Transactions

Roster

Embed Code

Text-Embed

Question:

Options: