Offer Sheet Central

Forums/Armchair-GM

Page 1 of 1

Created by: jerjell

Team: 2020-21 Toronto Maple Leafs

Initial Creation Date: Oct. 8, 2020

Published: Oct. 8, 2020

Salary Cap Mode: Basic

Description

This is not serious, don't take it seriously!!! Just thinking about how a team could weaponize offer sheets to go after Tampa's players. There would be no way they could match both deals.

Free Agent Signings

RFA		YEARS	CAP HIT
Cernak, Erik		5	$4,100,000
Sergachev, Mikhail		3	$6,544,639

UFA	YEARS	CAP HIT
Thornton, Joe	1	$700,000
Wennberg, Alexander	1	$2,500,000
Leivo, Josh	1	$1,100,000
Jankowski, Mark	1	$1,400,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Cernak, Erik	$4,100,000	2021 2nd round pick
Sergachev, Mikhail	$6,544,639	2021 1st round pick 2021 3rd round pick

Trades

TOR

2021 3rd round pick (TOR)

LAK

Dermott, Travis [RFA Rights]

TOR

Fox, Adam
2021 3rd round pick (NYR)
2022 2nd round pick (NYR)

TOR

2021 1st round pick (PIT)

MIN

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$81,004,422	$0	$1,250,000	$495,578

Left Wing	Centre	Right Wing
Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 1	Matthews, Auston $11,640,250$11,640,250 C UFA - 4	Nylander, William $6,962,366$6,962,366 RW UFA - 4
Robertson, Nicholas $821,667$821,667 LW, RW RFA - 4	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 5	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 5
Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW UFA - 3	Wennberg, Alexander $2,500,000$2,500,000 C UFA - 1	Leivo, Josh $1,100,000$1,100,000 RW, LW UFA - 1
Jankowski, Mark $1,400,000$1,400,000 C, LW UFA - 1		Spezza, Jason $700,000$700,000 C, RW UFA - 1
	Thornton, Joe $700,000$700,000 C, LW UFA - 1	Barabanov, Alexander $925,000$925,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Sergachev, Mikhail $6,544,639$6,544,639 LD/RD UFA - 3	Fox, Adam $925,000$925,000 ($850,000$850K) RD UFA - 2	Korpisalo, Joonas $2,800,000$2,800,000 G UFA - 2
Muzzin, Jake $5,625,000$5,625,000 LD NMC UFA - 4	Cernak, Erik $4,100,000$4,100,000 RD UFA - 3
Sandin, Rasmus $894,167$894,167 LD UFA - 2	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 3	Campbell, Jack $1,650,000$1,650,000 G UFA - 2
	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 2