Price LTIR opening cap for full rebuild

Forums/Armchair-GM

Page 1 of 1

Created by: Super_Randy

Team: 2022-23 Montreal Canadiens

Initial Creation Date: May 6, 2022

Published: May 6, 2022

Salary Cap Mode: Basic

Description

The first 3 trades are made between the end of the playoffs and the start of the 2022-2023 reason. The last 2 trades are made either during the 2022-2023 season or at the 2023 TDL. Roster construction is how the Canadiens finish the 2022-2023 season.

As title says, Price gets bad news about his knee and similar to Weber is no longer able to play and will therefore go on LTIR for the remainder of his contract (as I do not see him retiring and leaving millions on the table).

Free Agent Signings

RFA	YEARS	CAP HIT
Romanov, Alexander	2	$2,500,000
Pitlick, Rem	2	$1,500,000
Montembeault, Samuel	2	$800,000
Schueneman, Corey	2	$800,000
Pezzetta, Michael	1	$800,000
Primeau, Cayden	1	$800,000
Kähkönen, Kaapo	1	$4,100,000

UFA	YEARS	CAP HIT
Paquette, Cédric	1	$800,000
Kulak, Brett	1	$2,000,000
Wideman, Chris	1	$850,000
Lagesson, William	1	$750,000

CREATED		YEARS	CAP HIT
Nemec, Simon		3	$925,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Kähkönen, Kaapo	$4,100,000	2023 2nd round pick

Trades

MTL

Poulin, Samuel
Zucker, Jason
2023 2nd round pick (PIT)

Additional Details:

Pick is conditional, turns into a 2023 top 10 protect 1st if Pens win 2 playoff series and Petry plays in 50% of the games.

PIT

Hoffman, Mike
Petry, Jeff ($2,000,000 retained)

Additional Details:

Petry is not a cap dump at at $ 2M retention is a very friendly contract for a team trying to win one more cup.

MTL

2023 3rd round pick (ARI)

ARI

Weber, Shea
2022 4th round pick (NYR)

MTL

Additional Details:

Trade is Dvorak + 1st for Pelletier and MTL takes the contract of Monahan to help CGY with their cap situation.

CGY

Dvorak, Christian
2022 1st round pick (CGY)

MTL

Lavoie, Raphael
2024 3rd round pick (EDM)

EDM

Drouin, Jonathan ($2,750,000 retained)

MTL

2023 2nd round pick (LAK)
2024 6th round pick (LAK)

Additional Details:

Conditional 2nd: Kings win 2 rounds in the playoffs otherwise the 2nd becomes a 2023 3rd with an additional 2023 4th going to MTL

LAK

Kulak, Brett

Additional Details:

50% retained (wont let me for some reason)

Buyouts

Karl Alzner: $833,333

Retained Salary Transactions

Jeff Petry: $2,000,000 (85.33%)
Jonathan Drouin: $2,750,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
24	$82,500,000	$68,068,332	$1,132,500	$850,000	$14,431,668

Left Wing	Centre	Right Wing
Poulin, Samuel $863,333$863,333 C, LW RFA - 2	Suzuki, Nick $7,875,000$7,875,000 C UFA - 8	Caufield, Cole $880,833$880,833 ($850,000$850K) LW, RW UFA - 1
Pelletier, Jakob $863,333$863,333 LW RFA - 2	Lavoie, Raphael $870,000$870,000 RW, C RFA - 1	Anderson, Josh $5,500,000$5,500,000 RW, LW M-NTC UFA - 5
Pitlick, Rem $1,500,000$1,500,000 LW, RW UFA - 2	Monahan, Sean $6,375,000$6,375,000 C, LW, RW M-NTC UFA - 1	Gallagher, Brendan $6,500,000$6,500,000 RW, LW M-NTC, NMC UFA - 5
Zucker, Jason $5,500,000$5,500,000 LW, RW M-NTC UFA - 1	Evans, Jake $1,700,000$1,700,000 C UFA - 3	Armia, Joel $3,400,000$3,400,000 RW, LW UFA - 3

Left Defense	Right Defense	Goaltender
Edmundson, Joel $875,000$875,000 LD/RD M-NTC UFA - 2	Savard, David $3,500,000$3,500,000 RD UFA - 3	Kähkönen, Kaapo $4,100,000$4,100,000 G UFA - 2
Romanov, Alexander $2,500,000$2,500,000 LD RFA - 3	Nemec, Simon $925,000$925,000	Allen, Jake $2,875,000$2,875,000 G UFA - 1
Schueneman, Corey $800,000$800,000 LD/RD UFA - 1	Wideman, Chris $850,000$850,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Pezzetta, Michael $800,000$800,000 LW, RW UFA - 1		Price, Carey $10,500,000$10,500,000 G NMC UFA - 4
Montembeault, Samuel $800,000$800,000 G UFA - 2		Byron, Paul $3,400,000$3,400,000 LW, RW UFA - 1
Poehling, Ryan $750,000$750,000 C, LW UFA - 1
Lagesson, William $750,000$750,000 LD/RD UFA - 1

May 6, 2022 at 12:15 p.m.

Black61

Joined: Sep. 2020

Posts: 2,754

Likes: 1,755

You put the 1st round pick on the wrong side of the Dvorak trade

JackForHart liked this.

May 6, 2022 at 12:21 p.m.

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 39,539

Likes: 20,340

Montreal has nothing outside of Suzuki and their 1st that would make Calgary want to move Pelletier. So unless one of those things is on the table Pelletier is not available

May 6, 2022 at 1:13 p.m.

Copenhagen

Joined: May 2019

Posts: 6,669

Likes: 2,532

Oilers decline

May 6, 2022 at 1:16 p.m.

ColonelX

Evans truther

Joined: Jul. 2019

Posts: 2,514

Likes: 1,434

So you'd bring back Kulak just to trade him again? That's a great way to get your phone number blocked by the payer's agencies.

arab05 and OldNYIfan liked this.

May 6, 2022 at 1:34 p.m.

arab05

ARAB05

Joined: May 2019

Posts: 817

Likes: 449

Why would Edmonton do that?

May 6, 2022 at 2:15 p.m.

Super_Randy

Thread Starter

Joined: Sep. 2020

Posts: 346

Likes: 63

Quoting: ColonelX

So you'd bring back Kulak just to trade him again? That's a great way to get your phone number blocked by the payer's agencies.

One year contract and trade at the TDL. Lost of veterans do this. Makes a lot of sense from his perspective as well, as he doesn't have to move his family and gets a shot at a cup at the end of the season

May 6, 2022 at 2:16 p.m.

Super_Randy

Thread Starter

Joined: Sep. 2020

Posts: 346

Likes: 63

Quoting: arab05

Why would Edmonton do that?

Seen several EDM fans talk before about how they believe Drouin would be perfect for the wing with Leon

May 6, 2022 at 2:17 p.m.

Super_Randy

Thread Starter

Joined: Sep. 2020

Posts: 346

Likes: 63

Quoting: Black61

You put the 1st round pick on the wrong side of the Dvorak trade

I believe you too but if I put the pick coming to MTL I would of been crucified so I tried to be realistic on returns to minimize being crucified.

May 6, 2022 at 2:26 p.m.

Black61

Joined: Sep. 2020

Posts: 2,754

Likes: 1,755

Quoting: Super_Randy

I believe you too but if I put the pick coming to MTL I would of been crucified so I tried to be realistic on returns to minimize being crucified.

.....so you made the trade even more unrealistic the other way?

May 6, 2022 at 8:15 p.m.

#10

Super_Randy

Thread Starter

Joined: Sep. 2020

Posts: 346

Likes: 63

Quoting: Black61

.....so you made the trade even more unrealistic the other way?

I don't think it's even more realistic. Pelletier is an outstanding prospect and if the Habs traded for him alone it would cost more then a 1st. Swapping 3 years of Dvorak for 1 year of Monahan in the deal to gain more cap space for the 2023 off-season when plenty of big names are scheduled to hit UFA would be a smart decision.

May 6, 2022 at 9:43 p.m.

#11

Black61

Joined: Sep. 2020

Posts: 2,754

Likes: 1,755

Quoting: Super_Randy

Dvorak is worth more than Pelletier is. Dvorak is a bonafide .5+ ppg centre and one of the premier faceoff takers in the league.

Pelletier is a undersized winger who hasnt played a nhl game at 21 years old. Dvorak was a full time NHLer at the same age. Jakob is a good prospect but he isnt a top 10 or 15 affiliated prospect.

It will cost more than a 2nd to move Monahan. a 6.25 million cap hit that was healthy scratched this season.

May 6, 2022 at 10:32 p.m.

#12

Super_Randy

Thread Starter

Joined: Sep. 2020

Posts: 346

Likes: 63

Quoting: Black61

Every time I've done a BAGM people say that Dvorak is a cap dump. Persoanlly I think he's a good 2C but most people on here for some reason treat him as a cap dump.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM