SalarySwishSalarySwish
Forums/Armchair-GM

Change of Scenery

Created by: lemieuxReturns
Team: 2023-24 Calgary Flames
Initial Creation Date: Dec. 28, 2023
Published: Dec. 28, 2023
Salary Cap Mode: Basic
Trades
PIT
  1. Huberdeau, Jonathan ($5,000,000 retained)
  2. 2024 1st round pick (CGY)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CHI
Logo of the CGY
2025
Logo of the FLA
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
2026
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the VAN
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,500,000$70,600,833$0$212,500$12,899,167
Left WingCentreRight Wing
Logo of the Pittsburgh Penguins
$4,500,000$4,500,000
LW, RW
M-NTC
UFA - 1
Logo of the Calgary Flames
$7,000,000$7,000,000
C
NMC
UFA - 6
Logo of the Calgary Flames
$5,800,000$5,800,000
RW, LW
M-NTC
UFA - 2
Logo of the Calgary Flames
$3,100,000$3,100,000
C, LW, RW
UFA - 2
Logo of the Calgary Flames
$5,350,000$5,350,000
C
NMC
UFA - 1
Logo of the Calgary Flames
$4,900,000$4,900,000
RW, LW
NTC
UFA - 4
Logo of the Calgary Flames
$762,500$762,500
LW, C
UFA - 1
Logo of the Calgary Flames
$4,850,000$4,850,000
C, RW
UFA - 1
Logo of the Calgary Flames
$825,000$825,000
RW
UFA - 2
Logo of the Calgary Flames
$762,500$762,500
RW, LW
UFA - 1
Logo of the Calgary Flames
$2,300,000$2,300,000
LW, RW, C
RFA - 1
Logo of the Calgary Flames
$775,000$775,000
RW
RFA - 1
Logo of the Calgary Flames
$863,333$863,333 (Performance Bonus$212,500$212K)
LW, C
RFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Calgary Flames
$6,250,000$6,250,000
LD/RD
NTC
UFA - 8
Logo of the Calgary Flames
$4,550,000$4,550,000
RD
UFA - 3
Logo of the Calgary Flames
$6,000,000$6,000,000
G
NMC
UFA - 3
Logo of the Calgary Flames
$1,237,500$1,237,500
LD
M-NTC
UFA - 1
Logo of the Calgary Flames
$1,125,000$1,125,000
RD
M-NTC
UFA - 1
Logo of the Calgary Flames
$2,200,000$2,200,000
G
UFA - 2
Logo of the Calgary Flames
$925,000$925,000
LD/RD
UFA - 1
Logo of the Calgary Flames
$762,500$762,500
RD
UFA - 1
Logo of the Calgary Flames
$762,500$762,500
LD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Calgary Flames
$2,500,000$2,500,000
LD/RD
UFA - 1
Logo of the Calgary Flames
$1,300,000$1,300,000
C
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Dec. 28, 2023 at 6:13 p.m.
#1
PDG over PDO
Avatar of the user
Joined: Feb. 2020
Posts: 5,042
Likes: 4,097
Calgary should take that and run
SomeonesOffended liked this.
Dec. 28, 2023 at 6:17 p.m.
#2
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: theleano1
Calgary should take that and run


Um no. That pick is top 8. That pick is completely unavailable
MoxNix liked this.
Dec. 28, 2023 at 6:20 p.m.
#3
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: Ledge_And_Dairy
Um no. That pick is top 8. That pick is completely unavailable


The Flames get a legit #1 wing AND get out of the Huberdeau contract for the cost of a 1st. Seems more than fair to me.
Pens take a change that Huberdeau can get things figured out back in the East and at 50% off it helps them with the cap numbers for 7.5 more years (if it works out). They also get the 1st for the risk and can start the youth rebuild.
SomeonesOffended liked this.
Dec. 28, 2023 at 6:22 p.m.
#4
PDG over PDO
Avatar of the user
Joined: Feb. 2020
Posts: 5,042
Likes: 4,097
Quoting: Ledge_And_Dairy
Um no. That pick is top 8. That pick is completely unavailable


You'd be getting out of the worst contract in the leauge while getting a useful player back, flames would be a lot better than a bottom 8 team with Gentulz instead of Huby
SomeonesOffended liked this.
Dec. 28, 2023 at 6:34 p.m.
#5
NoWah49
Avatar of the user
Joined: Feb. 2018
Posts: 4,865
Likes: 1,432
why am I kinda good with this? Get Huberdeau back to the East for a potential career revival at 5.5mil, vs Jakes future extension which would be 8.5+++. Plus a pick that will help in the post-Sid era
Dec. 28, 2023 at 6:49 p.m.
#6
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: lemieuxReturns
The Flames get a legit #1 wing AND get out of the Huberdeau contract for the cost of a 1st. Seems more than fair to me.
Pens take a change that Huberdeau can get things figured out back in the East and at 50% off it helps them with the cap numbers for 7.5 more years (if it works out). They also get the 1st for the risk and can start the youth rebuild.


LMAO did you even read what you just wrote before posting it? Guentzel is literally only a year and 4 months younger than Huberdeau who when we acquired him was a legit #1 wing, and a far better one than Guentzel too. On top of that Jake is probably going to be asking for an 8 year deal in the 10-12M range too, plus you want Calgary to retain 5M????? So if we want to keep Guentzel we would essentially be paying him close to 17M for 7 of the 8 years because newsflash, when you are retaining 5M for 7 years you aren't "getting out" of the contract.

Then on top of that it's not the "cost of a 1st," its the cost of Calgary's maybe most important pick over the next 5 years.

I'll tell you what. In the summer when Guentzel walks you can have Huberdeau with zero retention free of charge
MoxNix liked this.
Dec. 28, 2023 at 6:50 p.m.
#7
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: theleano1
You'd be getting out of the worst contract in the leauge while getting a useful player back, flames would be a lot better than a bottom 8 team with Gentulz instead of Huby


5M retention for 7 years dude. Calgary would be better off letting Guentzel walk for nothing after this swap
MoxNix liked this.
Dec. 28, 2023 at 7:07 p.m.
#8
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: Ledge_And_Dairy


I'll tell you what. In the summer when Guentzel walks you can have Huberdeau with zero retention free of charge


Why, because Calgary will buy him out? No team is trading for Huberdeau without retention.
I was attempting to propose a trade where Calgary 'gets out of' the Huberdeau contract, receives a comparable if not better option in Jake at the cost of eating half of Huberdeau's salary and their 1st round pick.

PS: The term 'gets out of the Huberdeau contract' means in this case, not required to pay the man for 10.5M for the next 7.5 years (retention will be 5M for 7 years).
Dec. 28, 2023 at 7:16 p.m.
#9
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: Ledge_And_Dairy
5M retention for 7 years dude. Calgary would be better off letting Guentzel walk for nothing after this swap


Why? What a weird way of looking at things. Let's assume Calgary is or would consider buying out Huberdeau. The cap hit for each of the seven years remaining would be *more* than what would be retained in the Penguins trade AND they would be taking a hit until after the 2038 season. This trade is an alternative solution to buying Huberdeau out and provides Calgary a way of 'saving' money vrs the buyout scenario as well as getting a top player back to play for this season and the rest of his career when they resign him (and yes it will be between 8-10M ~ because he is that freaking good).

Take a look at the buyout terms yourself:
https://www.capfriendly.com/buyout-calculator/jonathan-huberdeau
Dec. 28, 2023 at 7:42 p.m.
#10
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: lemieuxReturns
Why? What a weird way of looking at things. Let's assume Calgary is or would consider buying out Huberdeau. The cap hit for each of the seven years remaining would be *more* than what would be retained in the Penguins trade AND they would be taking a hit until after the 2038 season. This trade is an alternative solution to buying Huberdeau out and provides Calgary a way of 'saving' money vrs the buyout scenario as well as getting a top player back to play for this season and the rest of his career when they resign him (and yes it will be between 8-10M ~ because he is that freaking good).

Take a look at the buyout terms yourself:
https://www.capfriendly.com/buyout-calculator/jonathan-huberdeau


Huberdeau is buyout proof. But you clearly don't understand how much we would be paying Huberdeau to not play for us. This is worse than when people thought San Jose would retain 50% on Karlsson. And you want Calgary to add a top 10 pick 🤣
MoxNix liked this.
Dec. 28, 2023 at 8:00 p.m.
#11
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: Ledge_And_Dairy
Huberdeau is buyout proof. But you clearly don't understand how much we would be paying Huberdeau to not play for us. This is worse than when people thought San Jose would retain 50% on Karlsson. And you want Calgary to add a top 10 pick 🤣


If I do not understand, then explain it to me. The way I see it:
Year 1 of buyout: $7,904,762
Year 1 of trade proposed: 5M

Year 2 of buyout: $7,904,762
Year 2 of trade proposed: 5M

Year 3 of buyout: $10,404,762
Year 3 of trade proposed: 5M

Year 4 of buyout: $10,404,762
Year 4 of trade proposed: 5M

Year 5 of buyout: $7,904,762
Year 5 of trade proposed: 5M

year 6 of buyout: $10,404,762
year 6 of trade proposed: 5M

year 7 of buyout: $5,904,762
year 7 of trade proposed: 5M

year 8 of buyout: $904,762
year 8 of trade proposed: 0

year 9 of buyout: $904,762
year 9 of trade proposed: 0

year 10 of buyout: $904,762
year 10 of trade proposed: 0

year 11 of buyout: $904,762
year 11 of trade proposed: 0

year 12 of buyout: $904,762
year 12 of trade proposed: 0

year 13 of buyout: $904,762
year 13 of trade proposed: 0

year 14 of buyout: $904,762
year 14 of trade proposed: 0

The Karlsson trade is a good counter-point. The Karlsson trade was a 13% retention rate vrs the proposed 38% retention rate on Huberdeau *BUT* Karlsson was worth WAYYYYY more than Huberdeau is worth now. Karlsson had just scored 101 points. Not really comparable in my opinion.
Dec. 28, 2023 at 8:23 p.m.
#12
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,540
Likes: 22,687
Doubt if Guentzal has Flames on his trade list.
Pens should say no....Huberdeau isn't worth half his contract now, and it's not going to get better.
If they do trade Guentzel...,they get a return, and have 5.5m in cap next season instead of trading for Huberdeau, if they trade with another team.
Dec. 28, 2023 at 8:34 p.m.
#13
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: lemieuxReturns
If I do not understand, then explain it to me. The way I see it:
Year 1 of buyout: $7,904,762
Year 1 of trade proposed: 5M

Year 2 of buyout: $7,904,762
Year 2 of trade proposed: 5M

Year 3 of buyout: $10,404,762
Year 3 of trade proposed: 5M

Year 4 of buyout: $10,404,762
Year 4 of trade proposed: 5M

Year 5 of buyout: $7,904,762
Year 5 of trade proposed: 5M

year 6 of buyout: $10,404,762
year 6 of trade proposed: 5M

year 7 of buyout: $5,904,762
year 7 of trade proposed: 5M

year 8 of buyout: $904,762
year 8 of trade proposed: 0

year 9 of buyout: $904,762
year 9 of trade proposed: 0

year 10 of buyout: $904,762
year 10 of trade proposed: 0

year 11 of buyout: $904,762
year 11 of trade proposed: 0

year 12 of buyout: $904,762
year 12 of trade proposed: 0

year 13 of buyout: $904,762
year 13 of trade proposed: 0

year 14 of buyout: $904,762
year 14 of trade proposed: 0

The Karlsson trade is a good counter-point. The Karlsson trade was a 13% retention rate vrs the proposed 38% retention rate on Huberdeau *BUT* Karlsson was worth WAYYYYY more than Huberdeau is worth now. Karlsson had just scored 101 points. Not really comparable in my opinion.


You very clearly aren't getting it at all. I am not even debating the buyout because again his contract is buyout proof. He will not be bought out.

Karlsson was traded with 38 million in actual money still owed to him. San Jose retained 13% of that contract meaning that their owner will be paying him 4.94 million in actual money to not play for his team.

Huberdeau is still owed 73.5 million in actual money + 3.5M x the percentage of the year remaining (for arguments sake we'll call it 50% of the year so 1.75M). So a total of 75.25M in actual money. You are asking Calgary to retain 47.6% of his remaining contact (not sure how you got 38% for 5/10.5). Which means Calgary's owner would be paying Huberdeau 35.83 million to play for another team. Thats absurd
Dec. 28, 2023 at 9:10 p.m.
#14
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: Ledge_And_Dairy
You very clearly aren't getting it at all. I am not even debating the buyout because again his contract is buyout proof. He will not be bought out.

Karlsson was traded with 38 million in actual money still owed to him. San Jose retained 13% of that contract meaning that their owner will be paying him 4.94 million in actual money to not play for his team.

Huberdeau is still owed 73.5 million in actual money + 3.5M x the percentage of the year remaining (for arguments sake we'll call it 50% of the year so 1.75M). So a total of 75.25M in actual money. You are asking Calgary to retain 47.6% of his remaining contact (not sure how you got 38% for 5/10.5). Which means Calgary's owner would be paying Huberdeau 35.83 million to play for another team. Thats absurd


Hahaha! I thought you were a fan. Not part of the Calgary Sports and Entertainment ownership group. That makes sense.
To be concerned about the 'actual money' that the player is paid???

Who cares what the millionaires have to pay? I am talking about the cap hit. That is what fans care about. Why do you care what the millionaire ownership has to pay. It means nothing to us fans.

Weird argument!
Dec. 28, 2023 at 9:19 p.m.
#15
Thread Starter
Avatar of the user
Joined: May 2022
Posts: 87
Likes: 22
Quoting: palhal
Doubt if Guentzal has Flames on his trade list.
Pens should say no....Huberdeau isn't worth half his contract now, and it's not going to get better.
If they do trade Guentzel...,they get a return, and have 5.5m in cap next season instead of trading for Huberdeau, if they trade with another team.


Yea, that makes sense. The only real reason the Pens would consider this would be to potentially get a player who could return to the player he once was.
Dec. 28, 2023 at 9:25 p.m.
#16
Avatar of the user
Joined: Apr. 2023
Posts: 983
Likes: 392
Yikes this is bad for Calgary.
Dec. 28, 2023 at 9:45 p.m.
#17
pens1991
Avatar of the user
Joined: Jul. 2022
Posts: 2,932
Likes: 1,090
Quoting: NoWah49
why am I kinda good with this? Get Huberdeau back to the East for a potential career revival at 5.5mil, vs Jakes future extension which would be 8.5+++. Plus a pick that will help in the post-Sid era


I honestly thought the same thing....
Dec. 28, 2023 at 10:24 p.m.
#18
Avatar of the user
Joined: Jun. 2019
Posts: 38,334
Likes: 19,566
Quoting: lemieuxReturns
Hahaha! I thought you were a fan. Not part of the Calgary Sports and Entertainment ownership group. That makes sense.
To be concerned about the 'actual money' that the player is paid???

Who cares what the millionaires have to pay? I am talking about the cap hit. That is what fans care about. Why do you care what the millionaire ownership has to pay. It means nothing to us fans.

Weird argument!


Huh? I'm being realistic. Go play NHL 23 if you want to make absurd trades
Dec. 29, 2023 at 1:07 a.m.
#19
Avatar of the user
Joined: Aug. 2022
Posts: 7,372
Likes: 3,168
Quoting: lemieuxReturns
The Karlsson trade is a good counter-point. The Karlsson trade was a 13% retention rate vrs the proposed 38% retention rate on Huberdeau *BUT* Karlsson was worth WAYYYYY more than Huberdeau is worth now. Karlsson had just scored 101 points. Not really comparable in my opinion.


So the Flames will do what SJ did... Wait for Huberdeau to have a bounce back season and THEN trade him with a whole lot less retention for fewer years.
Ledge_And_Dairy liked this.
Dec. 29, 2023 at 9:59 a.m.
#20
Benzino204
Avatar of the user
Joined: Jun. 2018
Posts: 1,644
Likes: 695
The best Calgary can do is try and find someone in trade, or free agency to play with Huberdeau and get him to the level he was at in Florida. If that can't happen, they're stuck with him for a couple more seasons at least, and then maybe they'll retain some salary and trade him for peanuts. It's hard to imagine they would want to have 5 mill on the books for 7 seasons.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll