SalarySwishSalarySwish
Forums/Armchair-GM

2019 TML Cap Crunch

Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Nov. 1, 2018
Published: Nov. 1, 2018
Salary Cap Mode: Basic
Description
1) On November 17th 2018, William Nylander will sign a 6 year, $40.5 million contract ($6.75M cap hit). Signing an RFA to a contract after the season starts changes the annual cap hit depending on a number of factors*. In this case, if we assume Nylander's actual salary in the first year of the contract is equal to the cap hit (for simplicity's sake), the cap hit for the 2018-19 season will increase to $8,598,214 million, and the cap hit in years 2-6 of the contract will decrease to $6,471,774 (An interesting note - the higher the 1st years actual salary, the lower the annual cap hit is for the entirety of the contract. The lower the 1st years actual salary, the higher the annual cap hit is for the entirety of the contract).

*Here's the link with the formulas if you'd like to do the math yourself: https://www.capfriendly.com/faq#rfa-caphit

2) In the 2019 off-season, Auston Matthews signs an 8 year, $96 million contract ($12.0M cap hit), and Mitch Marner signs an 8 year, $72 million contract ($9.0M cap hit).

3) The Leafs trade RFA Kasperi Kapanen to the Carolina Hurricanes for defenseman Brett Pesce.

4) To clear cap space, the Leafs trade Connor Brown to the Edmonton Oilers for a 2019 3rd round pick and a 2020 6th round pick.

5a) Sign Garret Sparks to a 2-year bridge contract to back-up Freddy for the remainder of his contract.

5b) Sign RFA forwards Josh Leivo, Andreas Johnsson and Trevor Moore to 1-year "show me" deals. Likewise with RFA defenseman Calle Rosen.

5c) Sign UFA forwards Par Lindholm and Riley Sheahan to fill out bottom-6 depth roles.

6) Hope and pray that rookies Carl Grundstrom and Andrew Nielsen/Timothy Liljegren can progress and contribute in meaningful roles.
Free Agent Signings
RFAYEARSCAP HIT
5$6,471,774
8$12,000,000
8$9,000,000
2$3,250,000
2$810,000
1$700,000
1$700,000
1$800,000
1$1,110,000
UFAYEARSCAP HIT
1$950,000
1$1,300,000
Trades
1.
2.
TOR
  1. 2019 3rd round pick (NYI)
  2. 2020 6th round pick (STL)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the NYI
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the STL
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$82,000,000$75,852,607$0$182,500$6,147,393

Roster

Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$12,000,000$12,000,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,471,774$6,471,774
RW
UFA - 5
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$9,000,000$9,000,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$925,000$925,000
LW, RW
RFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$800,000$800,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$1,110,000$1,110,000
RW, LW
UFA - 1
$950,000$950,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$1,300,000$1,300,000
LW, C
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Carolina Hurricanes
$4,025,000$4,025,000
RD
UFA - 5
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$697,500$697,500 (Performance Bonus$182,500$182K)
LD
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$810,000$810,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$700,000$700,000
LD
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Nov. 1, 2018 at 8:01 p.m.
#1
Avatar of the user
Joined: Jan. 2017
Posts: 7,750
Likes: 1,923
I'm Marner's #1 fan but you're a little high on the contract. Im thinking 7.5M.
I'd give Matthew's 11.25 (higher than Tavares but not like that much higher).
Also you will need to add for Pesce. Throw in the Leafs 19 1st and that way people here on the site wont rag on you for posting a "typical leafs trade"
Nov. 1, 2018 at 8:13 p.m.
#2
Banned
Avatar of the user
Joined: Jun. 2016
Posts: 33,053
Likes: 8,999
Nylander gets you Pesce, Not Kapanen.
Nov. 1, 2018 at 8:16 p.m.
#3
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 60,989
Likes: 23,481
Is Marner entitled to be paid the third highest RWer in the NHL? Probably not. Rosen and Nilesen on the the team...probably not. "Show me deals"? Some of the those players could walk as UFAs in offered so little.
Pesce is more Nylander quality not Kapanen.
Nov. 1, 2018 at 8:30 p.m.
#4
Avatar of the user
Joined: Jul. 2018
Posts: 3,493
Likes: 1,562
Late signing of Nylander to dump the Cap hit for next years was already presented here month ago by @LoganOllivier, so i actually buy this conspiracy scenario.

Kapanen = Pesce only in case if Kapanen will play whole season till TDL in first line and get up to 40+ points and even then you will have to add picks, 2019 1st and 2020 2nd at least.
Nov. 1, 2018 at 10:11 p.m.
#5
Just Keep Swimming
Avatar of the user
Joined: Jun. 2018
Posts: 9,446
Likes: 5,736
Quoting: Larkinisking
Nylander gets you Pesce, Not Kapanen.


If the Canes want Nylander for Pesce, they are adding a top tier prospect. OP's trade is much closer to actual value. That being said probs Kap +2nd or something due to the cap hit.
Nov. 1, 2018 at 11:03 p.m.
#6
Avatar of the user
Joined: Nov. 2017
Posts: 160
Likes: 19
true
Nov. 2, 2018 at 4:07 p.m.
#7
Avatar of the user
Joined: Jul. 2018
Posts: 3,493
Likes: 1,562
Just found this one here, i wonder if its properly done and if it makes sense in backing-up conspiracy theory about postponing the signing

https://jsfiddle.net/amos47/b5wkhLge/embedded/result
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll