Quoting: turtlemountain
That Jones contract is a tough pill to swallow. You also have 6 players making near league minimum and can barely ice a 20 person roster (with Timmins on LTIR for some reason).
What happens next season when Matthews’ new contract hits and like half your roster is due a pay raise?
Timmins is on LTIR because he has a long term injury (the only reason), do your homework before making a smarmy reply. 3 of our top 4 defensemen in McCabe, Jones and Rielly would be returning, with 9.15 mil coming off the books with the departure of Brodie and Klingberg.
Resigning Raddysh at 3 mil would be generous given his past production, but let's go with that for the sake of this argument. Domi and Bertuzzi leaving gives us an additional 8.5 mil in cap, with Knies already showing top 6 potential that would allow him to replace at least one of them with his ELC contract.
Robertson and Cowan are on the fringes of making this team already, so let's assume one of them takes a role next year. Let's add 2 mil for Robertson. If Gregor were to walk, that's 775,000. If Lafferty walks, that's 1.1 mil. Matthews' raise is less than 1.7 mil, maybe Sammy gets 5mil which is another $1.5.
One of Domi or Bertuzzi walks - Bertuzzi I assume, because Domi has made it obvious he wants to be here. So, let's add another $4.5 mil for Domi, probably more than he'll realistically get. Timmins should be able to step in for Klingberg, especially given the overall improvement of our Top 4. Let's add another $1.1 for Timmins.
So,
Money out after this season - Brodie (5 mil) + Klingerberg (4.125 mil) + Matthews (11.634 mil) + Bertuzzi (5.5 mil) + Domi (3 mil) + Seeler (775k) + Gregor (775k) + Lafferty (1.15 mil) + Samsonov ($3.55 mil) = $35.509 mil
Money in for next season - Matthews (13.25 mil) + Domi (4.5 mil) + Robertson (2 mil) + Samsonov (5 mil) + Raddysh (3 mil) = 27.75 mil
So, even if the cap weren't to go up at all (unlikely as we all know), we'd have $7.76 mil to fill out a roster of:
Knies - Matthews - Marner
Domi - Tavares - Raddysh
Robertson - Minten - TBD
TBD - Kampf - Reaves
Rielly - Jones
McCabe - Timmins
TBD -TBD
Leaving us with at least 7.75 mil to find a 3RW, 4LW, 5D and 6D. More realistically, the cap goes up by $3 mil and we have 10.775 mil to fill those roles. From there you'll have to use your imagination I guess.
As for Colorado, they could still ice a 21 man roster with Jankrok by waiving some combination of players Jarnkrok is clearly better than.
TLDR: One of us actually thought about this, the other did not.