Paying Willy and Auston Is Not Hard

Created by: DougieGilmour

Team: 2024-25 Toronto Maple Leafs

Initial Creation Date: Aug. 7, 2023

Published: Aug. 7, 2023

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RFA	YEARS	CAP HIT
Amirov, Rodion	2	$900,000
Liljegren, Timothy	2	$2,000,000
Raddysh, Taylor	3	$2,850,000
Ovchinnikov, Dmitry	3	$900,000
Steeves, Alex	2	$775,000

UFA	YEARS	CAP HIT
Matthews, Auston	3	$13,250,000
Nylander, William	8	$10,250,000
McMann, Bobby	2	$775,000
Domi, Max	3	$4,000,000
Foegele, Warren	2	$3,000,000
Brodie, TJ	2	$3,250,000
Raddysh, Darren	2	$850,000
Copley, Pheonix	2	$2,450,000
Kylington, Oliver	1	$2,500,000
Stenlund, Kevin	2	$950,000

Trades

TOR

2025 3rd round pick (DAL)
2026 6th round pick (DAL)

Additional Details:

Done during 23-24 season

DAL

Robertson, Nicholas [RFA Rights]
Timmins, Conor

TOR

Kovacevic, Johnathan
2024 3rd round pick (MIN)

Additional Details:

Also during 23-24

MTL

Järnkrok, Calle

TOR

Raddysh, Taylor [RFA Rights]

CHI

2024 1st round pick (TOR)

Additional Details:

2024 TDL

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$88,000,000	$85,311,334	$0	$0	$2,688,666

Left Wing	Centre	Right Wing
Knies, Matthew $925,000$925,000 LW, RW RFA - 1	Matthews, Auston $13,250,000$13,250,000 C UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW NMC UFA - 1
Domi, Max $4,000,000$4,000,000 C, RW UFA	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 1	Nylander, William $10,250,000$10,250,000 RW UFA - 8
Foegele, Warren $3,000,000$3,000,000 LW, RW UFA	Kämpf, David $2,400,000$2,400,000 C M-NTC UFA - 3	Raddysh, Taylor $2,850,000$2,850,000 RW RFA
Abruzzese, Nick $775,000$775,000 LW, C RFA - 1	Holmberg, Pontus $800,000$800,000 C, LW RFA - 1	Reaves, Ryan $1,350,000$1,350,000 RW UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 6	Brodie, TJ $3,250,000$3,250,000 LD/RD UFA	Woll, Joseph $766,667$766,667 G RFA - 1
McCabe, Jake $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Liljegren, Timothy $2,000,000$2,000,000 RD RFA	Copley, Pheonix $2,450,000$2,450,000 G UFA
Kylington, Oliver $2,500,000$2,500,000 LD/RD UFA	Raddysh, Darren $850,000$850,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Stenlund, Kevin $950,000$950,000 C, RW UFA
McMann, Bobby $775,000$775,000 RW, LW UFA - 2
Kovacevic, Johnathan $766,667$766,667 RD UFA - 1